Exhibit 99.1

Unaudited Attributed Financial Information for Tracking Stock Groups

The following tables present our assets and liabilities as of June 30, 2022 and revenue and expenses for the three and six months ended June 30, 2022 and 2021 and cash flows for the six months ended June 30, 2022 and 2021. The tables further present our assets, liabilities, revenue, expenses and cash flows that are intended to be attributed to the Liberty SiriusXM Group, Liberty Braves Group (“Braves Group”) and the Liberty Formula One Group (“Formula One Group”), respectively. The financial information should be read in conjunction with our condensed consolidated financial statements for the three and six months ended June 30, 2022 included in this Quarterly Report on Form 10-Q.

Notwithstanding the following attribution of assets, liabilities, revenue, expenses and cash flows to the Liberty SiriusXM Group, Braves Group and the Formula One Group, our tracking stock capital structure does not affect the ownership or the respective legal title to our assets or responsibility for our liabilities. We and our subsidiaries are each responsible for our respective liabilities. Holders of Liberty SiriusXM common stock, Liberty Braves common stock and Liberty Formula One common stock are holders of our common stock and are subject to risks associated with an investment in our company and all of our businesses, assets and liabilities. The issuance of Liberty SiriusXM common stock, Liberty Braves and Liberty Formula One common stock does not affect the rights of our creditors.

1

SUMMARY ATTRIBUTED FINANCIAL DATA

Liberty SiriusXM Group

Summary Balance Sheet Data:

June 30,

December 31,

2022

2021

amounts in millions

Cash and cash equivalents

$

494

598

Investments in affiliates, accounted for using the equity method

$

823

805

Intangible assets not subject to amortization

$

25,051

24,953

Intangible assets subject to amortization, net

$

1,190

1,269

Total assets

$

31,152

31,674

Deferred revenue

$

1,432

1,454

Long-term debt, including current portion

$

13,903

14,262

Deferred tax liabilities

$

2,240

2,206

Attributed net assets

$

8,411

8,036

Noncontrolling interest

$

3,156

3,565

Summary Statement of Operations Data:

Three months ended

Six months ended

June 30,

June 30,

2022

2021

2022

2021

amounts in millions

Revenue

$

2,254

2,159

4,440

4,217

Cost of Sirius XM Holdings services (1)

$

(1,047)

(983)

(2,036)

(1,922)

Other operating expenses (1)

$

(72)

(66)

(139)

(130)

Selling, general and administrative expense (1)

$

(419)

(374)

(823)

(720)

Operating income (loss)

$

472

634

956

863

Interest expense

$

(125)

(123)

(247)

(243)

Income tax (expense) benefit

$

(168)

(125)

(269)

(18)

Net earnings (loss) attributable to noncontrolling interests

$

51

95

107

144

Earnings (loss) attributable to Liberty stockholders

$

447

337

735

326

(1)Includes stock-based compensation expense as follows:

Three months ended

Six months ended

June 30,

June 30,

2022

2021

2022

2021

amounts in millions

Cost of services

$

12

12

22

22

Other operating expenses

9

7

17

17

Selling, general and administrative expense

29

31

60

65

$

50

50

99

104

2

Braves Group

Summary Balance Sheet Data:

June 30,

December 31,

2022

2021

amounts in millions

Cash and cash equivalents

$

207

142

Property and equipment, net

$

748

777

Investments in affiliates, accounted for using the equity method

$

115

110

Intangible assets not subject to amortization

$

300

323

Intangible assets subject to amortization, net

$

20

21

Total assets

$

1,609

1,636

Deferred revenue

$

131

83

Long-term debt, including current portion

$

599

697

Deferred tax liabilities

$

58

65

Attributed net assets

$

357

296

Summary Statement of Operations Data:

Three months ended

Six months ended

June 30,

June 30,

2022

2021

2022

2021

amounts in millions

Revenue

$

260

216

283

232

Selling, general and administrative expense (1)

$

(33)

(24)

(55)

(45)

Operating income (loss)

$

35

31

(5)

(9)

Share of earnings (losses) of affiliates, net

$

8

8

12

11

Unrealized gains (losses) on intergroup interest

$

35

1

36

(27)

Income tax (expense) benefit

$

(10)

(9)

(7)

2

Earnings (loss) attributable to Liberty stockholders

$

64

25

51

(34)

(1)Includes stock-based compensation expense of $3 million for each of the three months ended June 30, 2022 and 2021, and $6 million for each of the six months ended June 30, 2022 and 2021.

3

Formula One Group

Summary Balance Sheet Data:

June 30,

December 31,

2022

2021

amounts in millions

Cash and cash equivalents

$

1,944

2,074

Investments in affiliates, accounted for using the equity method

$

28

30

Intangible assets not subject to amortization

$

3,956

3,957

Intangible assets subject to amortization, net

$

3,335

3,507

Total assets

$

11,570

11,664

Long-term debt, including current portion

$

3,380

3,631

Redeemable noncontrolling interests in equity of subsidiary

$

576

575

Attributed net assets

$

6,408

6,340

Summary Statement of Operations Data:

Three months ended

Six months ended

June 30,

June 30,

2022

2021

2022

2021

amounts in millions

Revenue

$

744

501

1,104

681

Cost of Formula 1 revenue

$

(534)

(398)

(729)

(482)

Selling, general and administrative expense (1)

$

(68)

(47)

(124)

(90)

Operating income (loss)

$

49

(43)

68

(90)

Interest expense

$

(30)

(29)

(59)

(61)

Share of earnings (losses) of affiliates, net

$

(1)

14

(1)

29

Realized and unrealized gains (losses) on financial instruments, net

$

83

70

76

105

Unrealized gains (losses) on intergroup interest

$

(23)

(21)

(5)

Income tax (expense) benefit

$

(6)

78

(8)

91

Earnings (loss) attributable to Liberty stockholders

$

111

55

76

9

(1)Includes stock-based compensation of $4 million and $7 million for the three months ended June 30, 2022 and 2021, respectively, and $7 million and $13 million for the six months ended June 30, 2022 and 2021, respectively.

4

BALANCE SHEET INFORMATION

June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Inter-Group

Consolidated

    

Group

Group

Group

Eliminations

Liberty

    

amounts in millions

Assets

Current assets:

Cash and cash equivalents

$

494

207

1,944

2,645

 

Trade and other receivables, net

 

660

74

89

823

 

Other current assets

 

348

81

229

658

 

Total current assets

 

1,502

362

2,262

4,126

 

Intergroup interests (note 1)

363

163

(526)

Investments in affiliates, accounted for using the equity method (note 1)

 

823

115

28

966

 

Property and equipment, at cost

 

2,886

1,002

451

4,339

 

Accumulated depreciation

 

(1,768)

(254)

(91)

(2,113)

 

 

1,118

748

360

2,226

 

Intangible assets not subject to amortization

Goodwill

 

15,209

176

3,956

19,341

 

FCC licenses

 

8,600

8,600

 

Other

 

1,242

124

1,366

 

 

25,051

300

3,956

29,307

 

Intangible assets subject to amortization, net

 

1,190

20

3,335

4,545

 

Other assets

 

1,105

64

1,466

(45)

2,590

 

Total assets

$

31,152

1,609

11,570

(571)

43,760

 

Liabilities and Equity

Current liabilities:

Intergroup payable (receivable) (note 3)

$

7

(9)

2

Accounts payable and accrued liabilities

1,372

 

71

271

1,714

Current portion of debt

387

80

444

911

Deferred revenue

 

1,432

 

131

426

1,989

Other current liabilities

 

66

 

4

25

95

Total current liabilities

 

3,264

 

277

1,168

4,709

Long-term debt (note 1)

 

13,516

 

519

2,936

16,971

Deferred income tax liabilities

 

2,240

 

58

(45)

2,253

Redeemable intergroup interests (note 1)

221

305

(526)

Other liabilities

 

565

 

177

152

894

Total liabilities

 

19,585

 

1,252

4,561

(571)

24,827

Redeemable noncontrolling interests in equity of subsidiary

576

576

Equity / Attributed net assets

 

8,411

 

357

6,408

15,176

Noncontrolling interests in equity of subsidiaries

 

3,156

 

25

3,181

Total liabilities and equity

$

31,152

 

1,609

11,570

(571)

43,760

5

STATEMENT OF OPERATIONS INFORMATION

Three months ended June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

2,254

 

2,254

Formula 1 revenue

744

744

Other revenue

 

 

260

260

Total revenue

 

2,254

 

260

744

3,258

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

711

 

711

Programming and content

 

152

 

152

Customer service and billing

 

126

 

126

Other

 

58

 

58

Cost of Formula 1 revenue

534

534

Subscriber acquisition costs

 

91

 

91

Other operating expenses

 

72

 

175

247

Selling, general and administrative

 

419

 

33

68

520

Impairment, restructuring and acquisition costs, net of recoveries

1

 

1

Depreciation and amortization

 

152

 

17

93

262

 

1,782

 

225

695

2,702

Operating income (loss)

 

472

 

35

49

556

Other income (expense):

Interest expense

 

(125)

 

(6)

(30)

(161)

Share of earnings (losses) of affiliates, net

 

54

 

8

(1)

61

Realized and unrealized gains (losses) on financial instruments, net

 

296

 

1

83

380

Unrealized gains (losses) on intergroup interests (note 1)

(35)

35

Other, net

 

4

 

1

17

22

 

194

 

39

69

302

Earnings (loss) before income taxes

 

666

 

74

118

858

Income tax (expense) benefit

 

(168)

 

(10)

(6)

(184)

Net earnings (loss)

 

498

 

64

112

674

Less net earnings (loss) attributable to the noncontrolling interests

 

51

 

2

53

Less net earnings (loss) attributable to redeemable noncontrolling interest

 

(1)

(1)

Net earnings (loss) attributable to Liberty stockholders

$

447

 

64

111

622

6

STATEMENT OF OPERATIONS INFORMATION

Three months ended June 30, 2021

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

2,159

 

2,159

Formula 1 revenue

501

501

Other revenue

 

 

216

216

Total revenue

 

2,159

 

216

501

2,876

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

663

 

663

Programming and content

 

135

 

135

Customer service and billing

 

127

 

127

Other

 

58

 

58

Cost of Formula 1 revenue

398

398

Subscriber acquisition costs

 

89

 

89

Other operating expenses

 

66

 

142

208

Selling, general and administrative

 

374

 

24

47

445

Impairment, restructuring and acquisition costs, net of recoveries

(137)

 

(137)

Depreciation and amortization

 

150

 

19

99

268

 

1,525

 

185

544

2,254

Operating income (loss)

 

634

 

31

(43)

622

Other income (expense):

Interest expense

 

(123)

 

(6)

(29)

(158)

Share of earnings (losses) of affiliates, net

 

(70)

 

8

14

(48)

Realized and unrealized gains (losses) on financial instruments, net

 

86

 

(1)

70

155

Unrealized gains (losses) on intergroup interests (note 1)

22

1

(23)

Other, net

 

8

 

1

4

13

 

(77)

 

3

36

(38)

Earnings (loss) before income taxes

 

557

 

34

(7)

584

Income tax (expense) benefit

 

(125)

 

(9)

78

(56)

Net earnings (loss)

 

432

 

25

71

528

Less net earnings (loss) attributable to the noncontrolling interests

 

95

 

16

111

Net earnings (loss) attributable to Liberty stockholders

$

337

 

25

55

417

7

STATEMENT OF OPERATIONS INFORMATION

Six months ended June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

4,440

 

4,440

Formula 1 revenue

1,104

1,104

Other revenue

 

 

283

283

Total revenue

 

4,440

 

283

1,104

5,827

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

1,381

 

1,381

Programming and content

 

292

 

292

Customer service and billing

 

251

 

251

Other

 

112

 

112

Cost of Formula 1 revenue

729

729

Subscriber acquisition costs

 

181

 

181

Other operating expenses

 

139

 

198

337

Selling, general and administrative

 

823

 

55

124

1,002

Impairment, restructuring and acquisition costs, net of recoveries

1

 

1

Depreciation and amortization

 

304

 

35

183

522

 

3,484

 

288

1,036

4,808

Operating income (loss)

 

956

 

(5)

68

1,019

Other income (expense):

Interest expense

 

(247)

 

(12)

(59)

(318)

Share of earnings (losses) of affiliates, net

 

36

 

12

(1)

47

Realized and unrealized gains (losses) on financial instruments, net

 

357

 

6

76

439

Unrealized gains (losses) on intergroup interest (note 1)

(15)

36

(21)

Other, net

 

24

 

21

22

67

 

155

 

63

17

235

Earnings (loss) before income taxes

 

1,111

 

58

85

1,254

Income tax (expense) benefit

 

(269)

 

(7)

(8)

(284)

Net earnings (loss)

 

842

 

51

77

970

Less net earnings (loss) attributable to the noncontrolling interests

 

107

 

11

118

Less net earnings (loss) attributable to redeemable noncontrolling interest

 

(10)

(10)

Net earnings (loss) attributable to Liberty stockholders

$

735

 

51

76

862

8

STATEMENT OF OPERATIONS INFORMATION

Six months ended June 30, 2021

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

4,217

 

4,217

Formula 1 revenue

681

681

Other revenue

 

 

232

232

Total revenue

 

4,217

 

232

681

5,130

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

1,303

 

1,303

Programming and content

 

265

 

265

Customer service and billing

 

244

 

244

Other

 

110

 

110

Cost of Formula 1 revenue

482

482

Subscriber acquisition costs

 

175

 

175

Other operating expenses

 

130

 

162

292

Selling, general and administrative

 

720

 

45

90

855

Impairment, restructuring and acquisition costs, net of recoveries

108

 

108

Depreciation and amortization

 

299

 

34

199

532

 

3,354

 

241

771

4,366

Operating income (loss)

 

863

 

(9)

(90)

764

Other income (expense):

Interest expense

 

(243)

 

(12)

(61)

(316)

Share of earnings (losses) of affiliates, net

 

(183)

 

11

29

(143)

Realized and unrealized gains (losses) on financial instruments, net

 

 

1

105

106

Unrealized gains (losses) on intergroup interests (note 1)

32

(27)

(5)

Other, net

 

19

 

9

28

 

(375)

 

(27)

77

(325)

Earnings (loss) before income taxes

 

488

 

(36)

(13)

439

Income tax (expense) benefit

 

(18)

 

2

91

75

Net earnings (loss)

 

470

 

(34)

78

514

Less net earnings (loss) attributable to the noncontrolling interests

 

144

 

16

160

Less net earnings (loss) attributable to redeemable noncontrolling interest

 

53

53

Net earnings (loss) attributable to Liberty stockholders

$

326

 

(34)

9

301

9

STATEMENT OF CASH FLOWS INFORMATION

Six months ended June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Cash flows from operating activities:

Net earnings (loss)

$

842

 

51

77

970

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

Depreciation and amortization

 

304

 

35

183

522

Stock-based compensation

 

99

 

6

7

112

Share of (earnings) loss of affiliates, net

 

(36)

 

(12)

1

(47)

Unrealized (gains) losses on intergroup interests, net

15

(36)

21

Realized and unrealized (gains) losses on financial instruments, net

 

(357)

 

(6)

(76)

(439)

Deferred income tax expense (benefit)

 

161

 

(6)

26

181

Intergroup tax allocation

65

13

(78)

Intergroup tax (payments) receipts

(42)

9

33

Other charges (credits), net

 

(13)

 

(11)

(10)

(34)

Changes in operating assets and liabilities

Current and other assets

 

11

 

(8)

(117)

(114)

Payables and other liabilities

 

(162)

 

65

167

70

Net cash provided (used) by operating activities

 

887

 

100

234

1,221

Cash flows from investing activities:

Investments in equity method affiliates and debt and equity securities

 

(1)

 

(5)

(3)

(9)

Cash proceeds from dispositions

50

47

51

148

Cash (paid) received for acquisitions, net of cash acquired

(137)

(137)

Capital expended for property and equipment, including internal-use software and website development

 

(196)

 

(8)

(251)

(455)

Other investing activities, net

 

4

 

74

78

Net cash provided (used) by investing activities

 

(280)

 

34

(129)

(375)

Cash flows from financing activities:

Borrowings of debt

 

2,634

 

40

2,674

Repayments of debt

 

(2,320)

 

(138)

(243)

(2,701)

Liberty stock repurchases

(319)

(37)

(356)

Subsidiary shares repurchased by subsidiary

 

(415)

 

(415)

Cash dividends paid by subsidiary

(217)

(217)

Taxes paid in lieu of shares issued for stock-based compensation

 

(71)

 

26

(45)

Other financing activities, net

(3)

(7)

27

17

Net cash provided (used) by financing activities

 

(711)

 

(105)

(227)

(1,043)

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

(8)

(8)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(104)

 

29

(130)

(205)

Cash, cash equivalents and restricted cash at beginning of period

 

606

 

244

2,074

2,924

Cash, cash equivalents and restricted cash at end of period

$

502

 

273

1,944

2,719

10

STATEMENT OF CASH FLOWS INFORMATION

Six months ended June 30, 2021

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Cash flows from operating activities:

Net earnings (loss)

$

470

 

(34)

78

514

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

Depreciation and amortization

 

299

 

34

199

532

Stock-based compensation

 

104

 

6

13

123

Non-cash impairment and restructuring costs

245

245

Share of (earnings) loss of affiliates, net

 

183

 

(11)

(29)

143

Unrealized (gains) losses on intergroup interests, net

(32)

27

5

Realized and unrealized (gains) losses on financial instruments, net

 

 

(1)

(105)

(106)

Deferred income tax expense (benefit)

 

(13)

 

(3)

(85)

(101)

Intergroup tax allocation

2

2

(4)

Other charges (credits), net

 

(2)

 

3

2

3

Changes in operating assets and liabilities

Current and other assets

 

(90)

 

2

(88)

(176)

Payables and other liabilities

 

(291)

 

23

326

58

Net cash provided (used) by operating activities

 

875

 

48

312

1,235

Cash flows from investing activities:

Investments in equity method affiliates and debt and equity securities

 

(61)

 

(124)

(185)

Investment of subsidiary initial public offering proceeds into trust account

(575)

(575)

Cash proceeds from dispositions

2

167

169

Cash (paid) received for acquisitions, net of cash acquired

(14)

(14)

Capital expended for property and equipment, including internal-use software and website development

 

(164)

 

(19)

(7)

(190)

Other investing activities, net

 

4

 

37

41

Net cash provided (used) by investing activities

 

(235)

 

(17)

(502)

(754)

Cash flows from financing activities:

Borrowings of debt

 

3,722

 

72

3,794

Repayments of debt

 

(2,270)

 

(53)

(190)

(2,513)

Liberty stock repurchases

(243)

(243)

Subsidiary shares repurchased by subsidiary

 

(856)

 

(856)

Cash dividends paid by subsidiary

(28)

(28)

Taxes paid in lieu of shares issued for stock-based compensation

 

(44)

 

(1)

(45)

Proceeds from initial public offering of subsidiary

575

575

Settlement of intergroup call spread

(384)

384

Other financing activities, net

5

(4)

(35)

(34)

Net cash provided (used) by financing activities

 

(98)

 

15

733

650

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

(2)

(2)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

542

 

46

541

1,129

Cash, cash equivalents and restricted cash at beginning of period

 

1,008

 

185

1,684

2,877

Cash, cash equivalents and restricted cash at end of period

$

1,550

 

231

2,225

4,006

11

Notes to Attributed Financial Information (Continued)

(unaudited)

(1)A tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole. While the Liberty SiriusXM Group, Liberty Braves Group (the “Braves Group”) and Formula One Group have separate collections of businesses, assets and liabilities attributed to them, no group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Therefore, the Liberty SiriusXM Group, Braves Group and Formula One Group do not represent separate legal entities, but rather represent those businesses, assets and liabilities that have been attributed to each respective group. Holders of tracking stock have no direct claim to the group's stock or assets and therefore, do not own, by virtue of their ownership of a Liberty tracking stock, any equity or voting interest in a company, such as Sirius XM Holdings Inc. (“Sirius XM Holdings”), Live Nation Entertainment, Inc. (“Live Nation”), Formula 1 or Braves Holdings, LLC (“Braves Holdings”), in which Liberty holds an interest and that is attributed to a Liberty tracking stock group. Holders of tracking stock are also not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation.

As of June 30, 2022, the Liberty SiriusXM Group is primarily comprised of Liberty’s interests in Sirius XM Holdings and Live Nation, corporate cash, Liberty’s 1.375% Cash Convertible Notes due 2023 and related financial instruments, Liberty’s 2.125% Exchangeable Senior Debentures due 2048, Liberty’s 2.75% Exchangeable Senior Debentures due 2049, Liberty’s 0.5% Exchangeable Senior Debentures due 2050 and margin loan obligations incurred by wholly-owned special purpose subsidiaries of Liberty. The Liberty SiriusXM Group holds intergroup interests in the Formula One Group and the Braves Group as of June 30, 2022. As of June 30, 2022, the Liberty SiriusXM Group has cash and cash equivalents of approximately $494 million, which includes $126 million of subsidiary cash.

As of June 30, 2022, the Braves Group is primarily comprised of our consolidated subsidiary, Braves Holdings, which indirectly owns the Atlanta Braves Major League Baseball Club (“ANLBC”) and certain assets and liabilities associated with ANLBC’s stadium and mixed use development project and cash. As of June 30, 2022, the Braves Group has cash and cash equivalents of approximately $207 million, which includes $117 million of subsidiary cash.

As of June 30, 2022, the Formula One Group is primarily comprised of all of the businesses, assets and liabilities of Liberty other than those specifically attributed to the Liberty SiriusXM Group or the Braves Group, including Liberty’s interests in Formula 1 and Liberty Media Acquisition Corporation, cash, an intergroup interest in the Braves Group and Liberty’s 1% Cash Convertible Notes due 2023. As of June 30, 2022, the Formula One Group has cash and cash equivalents of approximately $1,944 million, which includes $935 million of cash held by Formula 1.

The number of notional shares representing the intergroup interest in the Braves Group held by the Formula One Group is 6,792,903, representing an 11.0% intergroup interest at June 30, 2022. The number of notional shares representing the intergroup interest in the Braves Group held by the Liberty SiriusXM Group is 2,292,037, representing a 3.7% intergroup interest at June 30, 2022. The number of notional shares representing the intergroup interest in the Formula One Group held by the Liberty SiriusXM Group is 5,271,475, representing a 2.2% intergroup interest at June 30, 2022. The intergroup interests represent quasi-equity interests which are not represented by outstanding shares of common stock; rather, the Formula One Group and Liberty SiriusXM Group have attributed interests in the Braves Group, which are generally stated in terms of a number of shares of Liberty Braves common stock, and the Liberty SiriusXM Group also has an attributed interest in the Formula One Group, which is generally stated in terms of a number of shares of Liberty Formula One common stock. Each reporting period, the notional shares representing the intergroup interests are marked to fair value. The changes in fair value are recorded in the Unrealized gain (loss) on intergroup interests line item in the unaudited attributed condensed consolidated statements of operations.

The Braves Group intergroup interests attributable to the Formula One Group and the Liberty SiriusXM Group are reflected in the Investment in intergroup interests line item, and the Braves Group liabilities for the intergroup interests are reflected in the Redeemable intergroup interests line item in the unaudited attributed condensed consolidated balance sheets. Similarly, the Formula One Group intergroup interest attributable to

12

Notes to Attributed Financial Information (Continued)

(unaudited)

the Liberty SiriusXM Group is reflected in the Investment in intergroup interests line item, and the Formula One Group liability for the intergroup interest is reflected in the Redeemable intergroup interests line item in the unaudited attributed condensed consolidated balance sheets. Both accounts are presented as noncurrent, as there are currently no plans for the settlement of the intergroup interests. Appropriate eliminating entries are recorded in the Company’s condensed consolidated financial statements.

As the notional shares underlying the intergroup interests are not represented by outstanding shares of common stock, such shares have not been officially designated Series A, B or C Liberty Braves common stock and Series A, B or C Liberty Formula One common stock, respectively. However, Liberty has assumed that the notional shares (if and when issued) related to the Formula One Group interest in the Braves Group would be comprised of Series C Liberty Braves common stock in order to not dilute voting percentages and the notional shares (if and when issued) related to the Liberty SiriusXM Group interest in the Braves Group would be comprised of Series A Liberty Braves common stock since Series A Liberty Braves common stock underlie the 1.375% convertible bonds. Therefore, the market prices of Series C Liberty Braves and Series A Liberty Braves common stock are used for the quarterly mark-to-market adjustment for the intergroup interests held by Formula One Group and Liberty SiriusXM Group, respectively, through the unaudited attributed condensed consolidated statements of operations. Liberty has assumed that the notional shares (if and when issued) related to the Liberty SiriusXM Group interest in the Formula One Group would be comprised of Series A Liberty Formula One common stock since Series A Formula One common stock underlie the 1.375% convertible bonds.  Therefore, the market price of Series A Liberty Formula One common stock is used for the quarterly mark-to-market adjustment through the unaudited attributed condensed consolidated statements of operations.

The intergroup interests will remain outstanding until the redemption of the outstanding interests, at the discretion of the Company’s Board of Directors, through transfer of securities, cash and/or other assets from the Braves Group or Formula One Group, respectively, to the respective tracking stock group.

For information relating to investments in affiliates accounted for using the equity method and debt, see notes 6 and 8, respectively, of the accompanying condensed consolidated financial statements.

(2)Cash compensation expense for our corporate employees is allocated among the Liberty SiriusXM Group, Braves Group and the Formula One Group based on the estimated percentage of time spent providing services for each group. On an annual basis estimated time spent is determined through an interview process and a review of personnel duties unless transactions significantly change the composition of companies and investments in either respective group which would require a timelier reevaluation of estimated time spent. Other general and administrative expenses are charged directly to the groups whenever possible and are otherwise allocated based on estimated usage or some other reasonably determined methodology. Stock compensation related to each tracking stock is calculated based on actual awards outstanding.

While we believe that this allocation method is reasonable and fair to each group, we may elect to change the allocation methodology or percentages used to allocate general and administrative expenses in the future.

(3)The intergroup balance at June 30, 2022 and December 31, 2021 is primarily a result of timing of tax benefits.
(4)The Liberty SiriusXM common stock, Liberty Braves common stock and Liberty Formula One common stock have voting and conversion rights under our restated charter. Following is a summary of those rights. Holders of Series A common stock of each group are entitled to one vote per share, and holders of Series B common stock of each group are entitled to ten votes per share. Holders of Series C common stock of each group are entitled to 1/100th of a vote per share in certain limited cases and will otherwise not be entitled to vote. In general, holders of Series A and Series B common stock vote as a single class. In certain limited circumstances, the board may elect to seek the approval of the holders of only Series A and Series B Liberty SiriusXM common stock, only Series A and Series B Liberty Braves common stock, or only Series A and Series B Liberty Formula One common stock.

At the option of the holder, each share of Series B common stock of each group will be convertible into one share of Series A common stock of the same group. At the discretion of our board, the common stock related to one group may be converted into common stock of the same series that is related to another other group.

13