Exhibit 99.1

Unaudited Attributed Financial Information for Tracking Stock Groups

The following tables present our assets and liabilities as of June 30, 2023 and revenue and expenses for the three and six months ended June 30, 2023 and 2022 and cash flows for the six months ended June 30, 2023 and 2022. The tables further present our assets, liabilities, revenue, expenses and cash flows that are intended to be attributed to the Liberty SiriusXM Group, Liberty Braves Group (“Braves Group”) and the Liberty Formula One Group (“Formula One Group”), respectively. The financial information should be read in conjunction with our condensed consolidated financial statements for the three and six months ended June 30, 2023 included in this Quarterly Report on Form 10-Q.

Notwithstanding the following attribution of assets, liabilities, revenue, expenses and cash flows to the Liberty SiriusXM Group, Braves Group and the Formula One Group, our tracking stock capital structure does not affect the ownership or the respective legal title to our assets or responsibility for our liabilities. We and our subsidiaries are each responsible for our respective liabilities. Holders of Liberty SiriusXM common stock, Liberty Braves common stock and Liberty Formula One common stock are holders of our common stock and are subject to risks associated with an investment in our company and all of our businesses, assets and liabilities. The issuance of Liberty SiriusXM common stock, Liberty Braves and Liberty Formula One common stock does not affect the rights of our creditors.

See note 2 to the accompanying condensed consolidated financial statements for information regarding transactions completed subsequent to June 30, 2023. Such transactions will be reflected in the Company’s consolidated financial statements and these attributed financial statements on a prospective basis.

1

SUMMARY ATTRIBUTED FINANCIAL DATA

Liberty SiriusXM Group

Summary Balance Sheet Data:

June 30,

December 31,

2023

2022

amounts in millions

Cash and cash equivalents

$

311

362

Investments in affiliates, accounted for using the equity method

$

960

823

Intangible assets not subject to amortization

$

25,051

25,501

Intangible assets subject to amortization, net

$

1,032

1,101

Total assets

$

30,225

30,479

Deferred revenue

$

1,287

1,321

Long-term debt, including current portion

$

12,730

13,143

Deferred tax liabilities

$

2,011

2,054

Attributed net assets

$

9,150

8,759

Noncontrolling interest

$

2,960

3,138

Summary Statement of Operations Data:

Three months ended

Six months ended

June 30,

June 30,

2023

2022

2023

2022

amounts in millions

Revenue

$

2,250

2,254

4,394

4,440

Cost of Sirius XM Holdings services (1)

$

(1,063)

(1,047)

(2,087)

(2,036)

Other operating expenses (1)

$

(83)

(72)

(162)

(139)

Selling, general and administrative expense (1)

$

(387)

(419)

(772)

(823)

Operating income (loss)

$

452

472

825

956

Interest expense

$

(137)

(125)

(273)

(247)

Income tax (expense) benefit

$

(46)

(168)

(115)

(269)

Net earnings (loss) attributable to noncontrolling interests

$

51

51

88

107

Earnings (loss) attributable to Liberty stockholders

$

166

447

349

735

(1)Includes stock-based compensation expense as follows:

Three months ended

Six months ended

June 30,

June 30,

2023

2022

2023

2022

amounts in millions

Cost of services

$

11

12

20

22

Other operating expenses

11

9

22

17

Selling, general and administrative expense

24

29

52

60

$

46

50

94

99

2

Braves Group

Summary Balance Sheet Data:

June 30,

December 31,

2023

2022

amounts in millions

Cash and cash equivalents

$

131

151

Property and equipment, net

$

738

730

Investments in affiliates, accounted for using the equity method

$

99

95

Intangible assets not subject to amortization

$

300

300

Intangible assets subject to amortization, net

$

23

24

Total assets

$

1,500

1,477

Deferred revenue

$

142

105

Long-term debt, including current portion

$

539

542

Deferred tax liabilities

$

51

54

Attributed net assets

$

203

294

Summary Statement of Operations Data:

Three months ended

Six months ended

June 30,

June 30,

2023

2022

2023

2022

amounts in millions

Revenue

$

270

260

301

283

Selling, general and administrative expense (1)

$

(34)

(33)

(60)

(55)

Operating income (loss)

$

19

35

(30)

(5)

Share of earnings (losses) of affiliates, net

$

12

8

11

12

Unrealized gains (losses) on intergroup interest

$

(50)

35

(63)

36

Income tax (expense) benefit

$

(8)

(10)

5

(7)

Earnings (loss) attributable to Liberty stockholders

$

(29)

64

(88)

51

(1)Includes stock-based compensation expense of $3 million for each of the three months ended June 30, 2023 and 2022, and $6 million for each of the six months ended June 30, 2023 and 2022.

3

Formula One Group

Summary Balance Sheet Data:

June 30,

December 31,

2023

2022

amounts in millions

Cash and cash equivalents

$

1,489

1,733

Investments in affiliates, accounted for using the equity method

$

67

34

Intangible assets not subject to amortization

$

3,956

3,956

Intangible assets subject to amortization, net

$

3,004

3,163

Total assets

$

11,133

11,016

Long-term debt, including current portion

$

2,950

2,947

Attributed net assets

$

6,931

6,910

Summary Statement of Operations Data:

Three months ended

Six months ended

June 30,

June 30,

2023

2022

2023

2022

amounts in millions

Revenue

$

724

744

1,105

1,104

Cost of Formula 1 revenue

$

(519)

(534)

(725)

(729)

Selling, general and administrative expense (1)

$

(69)

(68)

(144)

(124)

Operating income (loss)

$

52

49

68

68

Interest expense

$

(54)

(30)

(105)

(59)

Share of earnings (losses) of affiliates, net

$

(1)

(1)

(3)

(1)

Realized and unrealized gains (losses) on financial instruments, net

$

64

83

17

76

Unrealized gains (losses) on intergroup interest

$

40

(1)

(21)

Income tax (expense) benefit

$

(10)

(6)

(4)

(8)

Earnings (loss) attributable to Liberty stockholders

$

116

111

7

76

(1)Includes stock-based compensation of $5 million and $4 million for the three months ended June 30, 2023 and 2022, respectively, and $10 million and $7 million for the six months ended June 30, 2023 and 2022, respectively.

4

BALANCE SHEET INFORMATION

June 30, 2023

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Inter-Group

Consolidated

    

Group

Group

Group

Eliminations

Liberty

    

amounts in millions

Assets

Current assets:

Cash and cash equivalents

$

311

131

1,489

1,931

 

Trade and other receivables, net

 

660

52

110

822

 

Other current assets

 

354

72

355

781

 

Total current assets

 

1,325

255

1,954

3,534

 

Intergroup interests (note 1)

143

269

(412)

Investments in affiliates, accounted for using the equity method (note 1)

 

960

99

67

1,126

 

Property and equipment, at cost

 

2,975

1,037

747

4,759

 

Accumulated depreciation

 

(1,785)

(299)

(118)

(2,202)

 

 

1,190

738

629

2,557

 

Intangible assets not subject to amortization

Goodwill

 

15,209

176

3,956

19,341

 

FCC licenses

 

8,600

8,600

 

Other

 

1,242

124

1,366

 

 

25,051

300

3,956

29,307

 

Intangible assets subject to amortization, net

 

1,032

23

3,004

4,059

 

Other assets

 

524

85

1,254

(4)

1,859

 

Total assets

$

30,225

1,500

11,133

(416)

42,442

 

Liabilities and Equity

Current liabilities:

Intergroup payable (receivable) (note 3)

$

57

(2)

(55)

Accounts payable and accrued liabilities

1,374

 

65

315

1,754

Current portion of debt

753

7

27

787

Deferred revenue

 

1,287

 

142

724

2,153

Other current liabilities

 

69

 

3

27

99

Total current liabilities

 

3,540

 

215

1,038

4,793

Long-term debt (note 1)

 

11,977

 

532

2,923

15,432

Deferred income tax liabilities

 

2,011

 

51

(4)

2,058

Redeemable intergroup interests (note 1)

341

71

(412)

Other liabilities

 

587

 

147

146

880

Total liabilities

 

18,115

 

1,286

4,178

(416)

23,163

Equity / Attributed net assets

 

9,150

 

203

6,931

16,284

Noncontrolling interests in equity of subsidiaries

 

2,960

 

11

24

2,995

Total liabilities and equity

$

30,225

 

1,500

11,133

(416)

42,442

5

STATEMENT OF OPERATIONS INFORMATION

Three months ended June 30, 2023

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

2,250

 

2,250

Formula 1 revenue

724

724

Other revenue

 

 

270

270

Total revenue

 

2,250

 

270

724

3,244

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

732

 

732

Programming and content

 

153

 

153

Customer service and billing

 

124

 

124

Other

 

54

 

54

Cost of Formula 1 revenue (exclusive of depreciation shown separately below)

519

519

Subscriber acquisition costs

 

93

 

93

Other operating expenses

 

83

 

197

280

Selling, general and administrative

 

387

 

34

69

490

Impairment, restructuring and acquisition costs, net of recoveries

18

 

1

19

Depreciation and amortization

 

154

 

19

84

257

 

1,798

 

251

672

2,721

Operating income (loss)

 

452

 

19

52

523

Other income (expense):

Interest expense

 

(137)

 

(9)

(54)

(200)

Share of earnings (losses) of affiliates, net

 

79

 

12

(1)

90

Realized and unrealized gains (losses) on financial instruments, net

 

(164)

 

4

64

(96)

Unrealized gains (losses) on intergroup interests (note 1)

10

(50)

40

Other, net

 

23

 

3

24

50

 

(189)

 

(40)

73

(156)

Earnings (loss) before income taxes

 

263

 

(21)

125

367

Income tax (expense) benefit

 

(46)

 

(8)

(10)

(64)

Net earnings (loss)

 

217

 

(29)

115

303

Less net earnings (loss) attributable to the noncontrolling interests

 

51

 

(1)

50

Net earnings (loss) attributable to Liberty stockholders

$

166

 

(29)

116

253

6

STATEMENT OF OPERATIONS INFORMATION

Six months ended June 30, 2023

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

4,394

 

4,394

Formula 1 revenue

1,105

1,105

Other revenue

 

 

301

301

Total revenue

 

4,394

 

301

1,105

5,800

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

1,432

 

1,432

Programming and content

 

303

 

303

Customer service and billing

 

246

 

246

Other

 

106

 

106

Cost of Formula 1 revenue (exclusive of depreciation shown separately below)

725

725

Subscriber acquisition costs

 

183

 

183

Other operating expenses

 

162

 

236

398

Selling, general and administrative

 

772

 

60

144

976

Impairment, restructuring and acquisition costs, net of recoveries

50

 

1

51

Depreciation and amortization

 

315

 

34

168

517

 

3,569

 

331

1,037

4,937

Operating income (loss)

 

825

 

(30)

68

863

Other income (expense):

Interest expense

 

(273)

 

(18)

(105)

(396)

Share of earnings (losses) of affiliates, net

 

72

 

11

(3)

80

Realized and unrealized gains (losses) on financial instruments, net

 

(162)

 

3

17

(142)

Unrealized gains (losses) on intergroup interest (note 1)

64

(63)

(1)

Other, net

 

26

 

4

34

64

 

(273)

 

(63)

(58)

(394)

Earnings (loss) before income taxes

 

552

 

(93)

10

469

Income tax (expense) benefit

 

(115)

 

5

(4)

(114)

Net earnings (loss)

 

437

 

(88)

6

355

Less net earnings (loss) attributable to the noncontrolling interests

 

88

 

(1)

87

Net earnings (loss) attributable to Liberty stockholders

$

349

 

(88)

7

268

7

STATEMENT OF OPERATIONS INFORMATION

Three months ended June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

2,254

 

2,254

Formula 1 revenue

744

744

Other revenue

 

 

260

260

Total revenue

 

2,254

 

260

744

3,258

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

711

 

711

Programming and content

 

152

 

152

Customer service and billing

 

126

 

126

Other

 

58

 

58

Cost of Formula 1 revenue (exclusive of depreciation shown separately below)

534

534

Subscriber acquisition costs

 

91

 

91

Other operating expenses

 

72

 

175

247

Selling, general and administrative

 

419

 

33

68

520

Impairment, restructuring and acquisition costs, net of recoveries

1

1

Depreciation and amortization

 

152

 

17

93

262

 

1,782

 

225

695

2,702

Operating income (loss)

 

472

 

35

49

556

Other income (expense):

Interest expense

 

(125)

 

(6)

(30)

(161)

Share of earnings (losses) of affiliates, net

 

54

 

8

(1)

61

Realized and unrealized gains (losses) on financial instruments, net

 

296

 

1

83

380

Unrealized gains (losses) on intergroup interests (note 1)

(35)

35

Other, net

 

4

 

1

17

22

 

194

 

39

69

302

Earnings (loss) before income taxes

 

666

 

74

118

858

Income tax (expense) benefit

 

(168)

 

(10)

(6)

(184)

Net earnings (loss)

 

498

 

64

112

674

Less net earnings (loss) attributable to the noncontrolling interests

 

51

 

2

53

Less net earnings (loss) attributable to redeemable noncontrolling interest

(1)

(1)

Net earnings (loss) attributable to Liberty stockholders

$

447

 

64

111

622

8

STATEMENT OF OPERATIONS INFORMATION

Six months ended June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Revenue:

Sirius XM Holdings revenue

$

4,440

 

4,440

Formula 1 revenue

1,104

1,104

Other revenue

 

 

283

283

Total revenue

 

4,440

 

283

1,104

5,827

Operating costs and expenses, including stock-based compensation (note 2):

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below):

Revenue share and royalties

 

1,381

 

1,381

Programming and content

 

292

 

292

Customer service and billing

 

251

 

251

Other

 

112

 

112

Cost of Formula 1 revenue (exclusive of depreciation shown separately below)

729

729

Subscriber acquisition costs

 

181

 

181

Other operating expenses

 

139

 

198

337

Selling, general and administrative

 

823

 

55

124

1,002

Impairment, restructuring and acquisition costs, net of recoveries

1

1

Depreciation and amortization

 

304

 

35

183

522

 

3,484

 

288

1,036

4,808

Operating income (loss)

 

956

 

(5)

68

1,019

Other income (expense):

Interest expense

 

(247)

 

(12)

(59)

(318)

Share of earnings (losses) of affiliates, net

 

36

 

12

(1)

47

Realized and unrealized gains (losses) on financial instruments, net

 

357

 

6

76

439

Unrealized gains (losses) on intergroup interests (note 1)

(15)

36

(21)

Other, net

 

24

 

21

22

67

 

155

 

63

17

235

Earnings (loss) before income taxes

 

1,111

 

58

85

1,254

Income tax (expense) benefit

 

(269)

 

(7)

(8)

(284)

Net earnings (loss)

 

842

 

51

77

970

Less net earnings (loss) attributable to the noncontrolling interests

 

107

 

11

118

Less net earnings (loss) attributable to redeemable noncontrolling interest

(10)

(10)

Net earnings (loss) attributable to Liberty stockholders

$

735

 

51

76

862

9

STATEMENT OF CASH FLOWS INFORMATION

Six months ended June 30, 2023

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Cash flows from operating activities:

Net earnings (loss)

$

437

 

(88)

6

355

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

Depreciation and amortization

 

315

 

34

168

517

Stock-based compensation

 

94

 

6

10

110

Non-cash impairment and restructuring costs

21

 

21

Share of (earnings) loss of affiliates, net

 

(72)

 

(11)

3

(80)

Unrealized (gains) losses on intergroup interests, net

(64)

63

1

Realized and unrealized (gains) losses on financial instruments, net

 

162

 

(3)

(17)

142

Deferred income tax expense (benefit)

 

(33)

 

(3)

1

(35)

Intergroup tax allocation

86

(2)

(84)

Intergroup tax (payments) receipts

(33)

(3)

36

Other charges (credits), net

 

(12)

 

4

(8)

Changes in operating assets and liabilities

Current and other assets

 

1

 

(5)

(91)

(95)

Payables and other liabilities

 

(48)

 

44

275

271

Net cash provided (used) by operating activities

 

854

 

36

308

1,198

Cash flows from investing activities:

Investments in equity method affiliates and debt and equity securities

 

(41)

 

(173)

(214)

Cash proceeds from dispositions

(1)

68

67

Capital expended for property and equipment, including internal-use software and website development

 

(334)

 

(30)

(180)

(544)

Other investing activities, net

 

(1)

 

(19)

(20)

Net cash provided (used) by investing activities

 

(377)

 

(30)

(304)

(711)

Cash flows from financing activities:

Borrowings of debt

 

2,048

 

16

2,064

Repayments of debt

 

(2,563)

 

(19)

(59)

(2,641)

Intergroup (repayments) borrowings

202

(202)

Subsidiary shares repurchased by subsidiary

 

(199)

 

(199)

Cash dividends paid by subsidiary

(33)

(33)

Taxes paid in lieu of shares issued for stock-based compensation

 

(19)

 

(1)

(8)

(28)

Other financing activities, net

36

8

19

63

Net cash provided (used) by financing activities

 

(528)

 

4

(250)

(774)

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

2

2

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(51)

 

10

(244)

(285)

Cash, cash equivalents and restricted cash at beginning of period

 

370

 

173

1,733

2,276

Cash, cash equivalents and restricted cash at end of period

$

319

 

183

1,489

1,991

10

STATEMENT OF CASH FLOWS INFORMATION

Six months ended June 30, 2022

(unaudited)

Attributed (note 1)

Liberty

SiriusXM

Braves

Formula One

Consolidated

Group

Group

Group

Liberty

amounts in millions

Cash flows from operating activities:

Net earnings (loss)

$

842

 

51

77

970

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

Depreciation and amortization

 

304

 

35

183

522

Stock-based compensation

 

99

 

6

7

112

Share of (earnings) loss of affiliates, net

 

(36)

 

(12)

1

(47)

Unrealized (gains) losses on intergroup interests, net

15

(36)

21

Realized and unrealized (gains) losses on financial instruments, net

 

(357)

 

(6)

(76)

(439)

Deferred income tax expense (benefit)

 

161

 

(6)

26

181

Intergroup tax allocation

65

13

(78)

Intergroup tax (payments) receipts

(42)

9

33

Other charges (credits), net

 

(13)

 

(11)

(10)

(34)

Changes in operating assets and liabilities

Current and other assets

 

11

 

(8)

(117)

(114)

Payables and other liabilities

 

(162)

 

65

167

70

Net cash provided (used) by operating activities

 

887

 

100

234

1,221

Cash flows from investing activities:

Investments in equity method affiliates and debt and equity securities

 

(1)

 

(5)

(3)

(9)

Cash proceeds from dispositions

50

47

51

148

Cash (paid) received for acquisitions, net of cash acquired

(137)

(137)

Capital expended for property and equipment, including internal-use software and website development

 

(196)

 

(8)

(251)

(455)

Other investing activities, net

 

4

 

74

78

Net cash provided (used) by investing activities

 

(280)

 

34

(129)

(375)

Cash flows from financing activities:

Borrowings of debt

 

2,634

 

40

2,674

Repayments of debt

 

(2,320)

 

(138)

(243)

(2,701)

Liberty stock repurchases

(319)

(37)

(356)

Subsidiary shares repurchased by subsidiary

 

(415)

 

(415)

Cash dividends paid by subsidiary

(217)

(217)

Taxes paid in lieu of shares issued for stock-based compensation

 

(71)

 

26

(45)

Other financing activities, net

(3)

(7)

27

17

Net cash provided (used) by financing activities

 

(711)

 

(105)

(227)

(1,043)

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

(8)

(8)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(104)

 

29

(130)

(205)

Cash, cash equivalents and restricted cash at beginning of period

 

606

 

244

2,074

2,924

Cash, cash equivalents and restricted cash at end of period

$

502

 

273

1,944

2,719

11

Notes to Attributed Financial Information (Continued)

(unaudited)

(1)A tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole. While the Liberty SiriusXM Group, Braves Group and Formula One Group had separate collections of businesses, assets and liabilities attributed to them, no group was a separate legal entity and therefore could not own assets, issue securities or enter into legally binding agreements. Therefore, the Liberty SiriusXM Group, Braves Group and Formula One Group did not represent separate legal entities, but rather represented those businesses, assets and liabilities that had been attributed to each respective group. Holders of tracking stock have no direct claim to the group's stock or assets and therefore, do not own, by virtue of their ownership of a Liberty tracking stock, any equity or voting interest in a public company, such as Sirius XM Holdings Inc. (“Sirius XM Holdings”), in which Liberty holds an interest and that is attributed to a Liberty tracking stock group, the Liberty SiriusXM Group. Holders of tracking stock are also not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation.

As of June 30, 2023, the Liberty SiriusXM Group was primarily comprised of Liberty’s interests in Sirius XM Holdings and Live Nation, corporate cash, Liberty’s 1.375% Cash Convertible Notes due 2023 and related financial instruments, Liberty’s 3.75% Senior Convertible Notes due 2028, Liberty’s 2.75% Exchangeable Senior Debentures due 2049, Liberty’s 0.5% Exchangeable Senior Debentures due 2050 and margin loan obligations incurred by wholly-owned special purpose subsidiaries of Liberty. The Liberty SiriusXM Group retained intergroup interests in the Formula One Group and the Braves Group as of June 30, 2023. As of June 30, 2023, the Liberty SiriusXM Group had cash and cash equivalents of approximately $311 million, which included $51 million of subsidiary cash.

As of June 30, 2023, the Braves Group was primarily comprised of our consolidated subsidiary, Braves Holdings, which indirectly owns the Atlanta Braves Major League Baseball Club (“ANLBC”) and certain assets and liabilities associated with ANLBC’s stadium and mixed-use development and cash. As of June 30, 2023, the Braves Group had cash and cash equivalents of approximately $131 million, which included $71 million of subsidiary cash.

As of June 30, 2023, the Formula One Group was primarily comprised of all of the businesses, assets and liabilities of Liberty other than those specifically attributed to the Liberty SiriusXM Group or the Braves Group, including Liberty’s interest in Formula 1, cash, an intergroup interest in the Braves Group and Liberty’s 2.25% Convertible Senior Notes due 2027. As of June 30, 2023, the Formula One Group had cash and cash equivalents of approximately $1,489 million, which included $1,055 million of cash held by Formula 1. Subsequent to June 30, 2023, approximately $300 million of subsidiary cash was distributed to Liberty.

During March 2023, the Formula One Group paid approximately $202 million to the Liberty SiriusXM Group to settle a portion of the intergroup interest in the Formula One Group held by the Liberty SiriusXM Group, as a result of the repurchase of a portion of Liberty’s 1.375% Cash Convertible Notes due 2023, as described in note 7 to the accompanying condensed consolidated financial statements. The number of notional shares representing the intergroup interest in the Braves Group held by the Formula One Group was 6,792,903, representing an 11.0% intergroup interest at June 30, 2023. The number of notional shares representing the intergroup interest in the Braves Group held by the Liberty SiriusXM Group was 1,811,066, representing a 2.9% intergroup interest at June 30, 2023. The number of notional shares representing the intergroup interest in the Formula One Group held by the Liberty SiriusXM Group was 1,051,238, representing a 0.4% intergroup interest at June 30, 2023. The intergroup interests represented quasi-equity interests which were not represented by outstanding shares of common stock; rather, the Formula One Group and Liberty SiriusXM Group had attributed interests in the Braves Group, which were generally stated in terms of a number of shares of Liberty Braves common stock, and the Liberty SiriusXM Group also had an attributed interest in the Formula One Group, which was generally stated in terms of a number of shares of Liberty Formula One common stock. Each reporting period, the notional shares representing the intergroup interests were marked to fair value. The changes in fair value are recorded in the Unrealized gain (loss) on intergroup interests line item in the unaudited attributed condensed consolidated statements of operations.

12

Notes to Attributed Financial Information (Continued)

(unaudited)

The Braves Group intergroup interests attributable to the Formula One Group and the Liberty SiriusXM Group are reflected in the Investment in intergroup interests line item, and the Braves Group liabilities for the intergroup interests are reflected in the Redeemable intergroup interests line item in the unaudited attributed condensed consolidated balance sheets. Similarly, the Formula One Group intergroup interest attributable to the Liberty SiriusXM Group is reflected in the Investment in intergroup interests line item, and the Formula One Group liability for the intergroup interest is reflected in the Redeemable intergroup interests line item in the unaudited attributed condensed consolidated balance sheets. Both accounts are presented as noncurrent, as cash settlement of the intergroup interests was not required. Appropriate eliminating entries are recorded in the Company’s condensed consolidated financial statements.

As the notional shares underlying the intergroup interests were not represented by outstanding shares of common stock, such shares had not been officially designated Series A, B or C Liberty Braves common stock and Series A, B or C Liberty Formula One common stock, respectively. However, Liberty assumed that the notional shares (if and when issued) related to the Formula One Group interest in the Braves Group would be comprised of Series C Liberty Braves common stock in order to not dilute voting percentages and the notional shares (if and when issued) related to the Liberty SiriusXM Group interest in the Braves Group would be comprised of Series A Liberty Braves common stock since Series A Liberty Braves common stock underlie the 1.375% convertible bonds. Therefore, the market prices of Series C Liberty Braves and Series A Liberty Braves common stock were historically used for the quarterly mark-to-market adjustment for the intergroup interests held by Formula One Group and Liberty SiriusXM Group, respectively, through the unaudited attributed condensed consolidated statements of operations. During the second quarter of 2023, Liberty determined that, in connection with the split-off of its wholly owned subsidiary, Atlanta Braves Holdings, Inc. (“Atlanta Braves Holdings”), shares of Atlanta Braves Holdings Series C common stock would be used to settle and extinguish the intergroup interest in the Braves Group attributed to the Liberty SiriusXM Group. Accordingly, as of June 30, 2023, the market price of Series C Liberty Braves common stock was used for the mark-to-market adjustment for the intergroup interest held by the Liberty SiriusXM Group. Liberty assumed that the notional shares (if and when issued) related to the Liberty SiriusXM Group interest in the Formula One Group would be comprised of Series A Liberty Formula One common stock since Series A Formula One common stock underlie the 1.375% convertible bonds.  Therefore, the market price of Series A Liberty Formula One common stock is used for the quarterly mark-to-market adjustment through the unaudited attributed condensed consolidated statements of operations.

For information relating to investments in affiliates accounted for using the equity method and debt, see notes 6 and 7, respectively, of the accompanying condensed consolidated financial statements. In addition, see note 2 to the accompanying condensed consolidated financial statements for information regarding transactions completed subsequent to June 30, 2023.

(2)Cash compensation expense for our corporate employees is allocated among the Liberty SiriusXM Group, Braves Group and the Formula One Group based on the estimated percentage of time spent providing services for each group. On an annual basis, estimated time spent is determined through an interview process and a review of personnel duties unless transactions significantly change the composition of companies and investments in either respective group which would require a timelier reevaluation of estimated time spent. Other general and administrative expenses are charged directly to the groups whenever possible and are otherwise allocated based on estimated usage or some other reasonably determined methodology. Stock compensation related to each tracking stock is calculated based on actual awards outstanding.

While we believe that this allocation method is reasonable and fair to each group, we may elect to change the allocation methodology or percentages used to allocate general and administrative expenses in the future.

(3)The intergroup balance at June 30, 2023 and December 31, 2022 is primarily a result of timing of tax benefits.
(4)The Liberty SiriusXM common stock, Liberty Braves common stock and Liberty Formula One common stock have voting and conversion rights under our restated charter. Following is a summary of those rights. Holders of Series A common stock of each group are entitled to one vote per share, and holders of Series B common stock of each group are entitled to ten votes per share. Holders of Series C common stock of each group are entitled to 1/100th of a vote per share in certain limited cases and will otherwise not be entitled to vote. In

13

Notes to Attributed Financial Information (Continued)

(unaudited)

general, holders of Series A and Series B common stock vote as a single class. In certain limited circumstances, the board may elect to seek the approval of the holders of only Series A and Series B Liberty SiriusXM common stock, only Series A and Series B Liberty Braves common stock, or only Series A and Series B Liberty Formula One common stock.

At the option of the holder, each share of Series B common stock of each group will be converted into one share of Series A common stock of the same group. At the discretion of our board, the common stock related to one group may be converted into common stock of the same series that is related to another other group.

14