Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Stock-Based Compensation Allocation of Expense

Three months ended

Nine months ended

September 30,

September 30,

    

2020

    

2019

    

2020

    

2019

 

amounts in millions

Cost of services:

Programming and content

$

9

 

8

 

24

 

22

Customer service and billing

 

1

 

1

 

4

 

3

Other

 

1

 

1

 

4

 

4

Other operating expense

 

11

 

15

 

31

 

37

Selling, general and administrative

 

46

 

51

 

117

 

151

$

68

 

76

 

180

 

217

Schedule of options granted and weighted average grant date fair value

Nine Months Ended

September 30, 2020

Options

Weighted

granted

average

(000's)

GDFV

Series C Liberty SiriusXM common stock, Liberty employees (1)

51

$

10.52

Series C Liberty SiriusXM common stock, Liberty CEO (2)

388

$

8.72

Series C Liberty Formula One common stock, Liberty employees (1)

45

$

12.38

Series C Liberty Formula One common stock, Liberty CEO (2)

246

$

7.55

Series C Liberty Formula One common stock, Formula 1 employees (3)

1,435

$

7.55

Series C Liberty Braves common stock, Liberty employees (1)

27

$

5.71

Series C Liberty Braves common stock, Liberty CEO (2)

137

$

4.67

(1) Grants vest between three and four years.
(2) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(3) Grants vest monthly over one year.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series A

Series C

    

    

    

    

Weighted

    

Aggregate

 

    

    

    

Weighted

    

Aggregate

average

intrinsic

average

intrinsic

Liberty

remaining

value

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2020

 

22

$

22.62

9,817

$

33.90

Granted

 

$

439

$

39.29

Exercised

 

(17)

$

20.33

(121)

$

28.50

Forfeited/Cancelled

$

$

Outstanding at September 30, 2020

 

5

$

31.00

 

0.2

years

$

10,135

$

34.20

3.0

years

$

22

Exercisable at September 30, 2020

 

5

$

31.00

 

0.2

years

$

7,985

$

32.24

 

2.4

years

$

21

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series A

Series C

    

    

    

    

Weighted

    

Aggregate

 

    

    

    

Weighted

    

Aggregate

average

intrinsic

average

intrinsic

Liberty

remaining

value

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2020

 

2

$

11.89

1,267

$

21.82

Granted

 

$

164

$

20.06

Exercised

 

$

(11)

$

16.24

Forfeited/Cancelled

$

$

Outstanding at September 30, 2020

 

2

$

11.89

 

1.7

years

$

1,420

$

21.66

3.9

years

$

3

Exercisable at September 30, 2020

 

2

$

11.89

 

1.7

years

$

817

$

18.84

 

2.3

years

$

2

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series A

Series C

    

    

    

    

Weighted

    

Aggregate

 

    

    

    

Weighted

    

Aggregate

average

intrinsic

average

intrinsic

Liberty

remaining

value

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2020

 

1

$

12.63

8,284

$

31.16

Granted

 

$

1,726

$

28.85

Exercised

 

$

(360)

$

30.38

Forfeited/Cancelled

$

$

Outstanding at September 30, 2020

 

1

$

12.63

 

2.2

years

$

9,650

$

30.78

4.5

years

$

59

Exercisable at September 30, 2020

 

1

$

12.63

 

2.2

years

$

7,405

$

30.03

 

4.1

years

$

46