Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.21.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Schedule of Stock-Based Compensation Allocation of Expense

Three months ended

Nine months ended

September 30,

September 30,

    

2021

    

2020

    

2021

    

2020

 

amounts in millions

Cost of Sirius XM Holdings services:

Programming and content

$

8

 

9

 

24

 

24

Customer service and billing

 

2

 

1

 

5

 

4

Other

 

1

 

1

 

4

 

4

Other operating expense

 

9

 

11

 

26

 

31

Selling, general and administrative

 

45

 

46

 

129

 

117

$

65

 

68

 

188

 

180

Schedule of options granted and weighted average grant date fair value

Nine Months Ended

September 30, 2021

Options

Weighted

granted

average

(000's)

GDFV

Series C Liberty SiriusXM common stock, Liberty employees and directors (1)

33

$

13.73

Series C Liberty SiriusXM common stock, Liberty CEO (2)

257

$

13.73

Series C Liberty Formula One common stock, Liberty employees and directors (1)

30

$

15.96

Series C Liberty Formula One common stock, Formula 1 employees (3)

718

$

15.96

Series C Liberty Braves common stock, Liberty employees and directors (1)

16

$

10.07

(1) Grants mainly vest between two and three years.
(2) Grant cliff vests on December 31, 2021. Grant was made in connection with the CEO’s employment agreement.
(3) Grants vest in equal quarterly installments over 2021.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2021

 

10,870

$

34.96

Granted

 

290

$

45.34

Exercised

 

(427)

$

31.77

Forfeited/Cancelled

(1)

$

42.62

Outstanding at September 30, 2021

 

10,732

$

35.36

2.6

years

$

130

Exercisable at September 30, 2021

 

8,298

$

32.67

 

1.6

years

$

123

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2021

 

3,475

$

24.81

Granted

 

16

$

31.24

Exercised

 

(36)

$

18.30

Forfeited/Cancelled

$

Outstanding at September 30, 2021

 

3,455

$

24.91

4.9

years

$

7

Exercisable at September 30, 2021

 

980

$

19.05

 

1.9

years

$

7

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2021

 

10,391

$

31.78

Granted

 

748

$

45.88

Exercised

 

(338)

$

30.54

Forfeited/Cancelled

$

Outstanding at September 30, 2021

 

10,801

$

32.80

4.0

years

$

201

Exercisable at September 30, 2021

 

9,008

$

30.68

 

3.6

years

$

187