Preliminary proxy statement not related to a contested matter or merger/acquisition

Pay vs Performance Disclosure

v3.26.1
Pay vs Performance Disclosure - USD ($)
1 Months Ended 11 Months Ended 12 Months Ended
Jan. 31, 2025
Dec. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table    
PAY VERSUS PERFORMANCE
This section provides information about the relationship between compensation actually paid to our Principal Executive Officer and other named executive officers and certain financial performance measures of our company. For purposes of this section, the amount of compensation actually paid to our Principal Executive Officer and other named executive officers is determined using the valuation methods prescribed by the SEC in Item 402(v) of Regulation S-K. Although the rules describe such amount as compensation actually paid, these amounts are not reflective of the taxable compensation actually paid to our named executive officers in a covered year. As described in more detail below, to determine the amount of compensation actually paid in a covered year, Item 402(v) of Regulation S-K requires that in each covered year we (1) deduct the grant date value of equity awards reported in the Stock Awards or Option Awards columns in the Summary Compensation Table from the Total column in the Summary Compensation Table; (2) add, for awards granted in the covered year, the fair value of the equity awards (i) as of the end of a covered year or (ii) as of the vesting date, as applicable; and (3) for awards granted in, and outstanding at the end of, a prior year (i) add or subtract, (a) the change in the fair value from the end of the prior year to the end of the current year or (b) from the end of the prior year to the date the awards vest, as applicable, or (ii) subtract the value at the end of the prior year of awards forfeited in the current year.
Current PEO(1)
Former PEO(1)
Non-PEO NEOs(1)
Value of initial fixed $100
investment based on:
(millions)
Year
Summary
Compensation
Table Total
for Current

PEO ($)(2)
Compensation
Actually
Paid to
Current

PEO ($)(3)
Summary
Compensation
Table Total
for Former

PEO ($)(2)
Compensation
Actually
Paid to
Former

PEO ($)(3)
Average
Summary
Compensation
Table Total
for non-PEO
NEOs ($)
(2)
Average
Compensation
Actually
Paid to
non-PEO
NEOs ($)
(3)
Total
Shareholder
Return (“TSR”) ($)
(4)
Peer Group
TSR ($)(5)
Net
Income

($)(6)
Adjusted
OIBDA
($)
(7)
2025 39,339,990 32,498,102 1,364,063 1,364,063 6,114,535 5,625,333 FWONA 245.50 227.74 555 1,068
FWONK 239.29
LLYVA 232.21
LLYVK 225.90
2024 24,291,922 43,550,114 2,425,443 3,749,394 FWONA 230.83 167.25 (2,475) 1,517
FWONK 225.08
LSXMA 70.25
LSXMB 52.00
LSXMK 66.16
LLYVA 186.29
LLYVK 180.63
2023 28,655,193 34,310,721 4,104,109 4,166,004 FWONA 159.25 118.24 962 4,086
FWONK 153.35
LSXMA 90.58
LSXMB 66.48
LSXMK 85.42
LLYVA 102.29
LLYVK 99.23
BATRA 174.39
BATRK 168.77
2022 22,363,007 7,979,878 1,935,773 1,489,203 FWONA 140.64 71.20 2,029 3,941
FWONK 140.33
LSXMA 91.02
LSXMB 90.16
LSXMK 89.93
BATRA 131.36
BATRK 129.54
2021 21,575,769 48,418,806 1,773,064 2,770,504 FWONA 156.20 126.94 744 3,481
FWONK 148.45
LSXMA 117.74
LSXMB 118.25
LSXMK 116.87
BATRA 115.60
BATRK 112.94
(1)
Gregory Maffei was our Principal Executive Officer (PEO) from 2021 through 2024 and is listed in the “Former PEO” column for such years. In 2025, Mr. Malone served as our interim PEO until Mr. Chang was appointed as our PEO effective February 1, 2025. For 2025, Mr. Malone and Mr. Chang are listed in the “Former PEO” and “Current PEO” columns, respectively. Our named executive officers other than our PEO (non-PEO NEOs) for (a) each of the fiscal years 2021, 2022 and 2023 were Messrs. Malone, Wendling and Albert Rosenthaler (our company’s former Chief Corporate Development Officer) and Ms. Wilm, (b) fiscal year 2024 were Messrs. Malone and Wendling and Ms. Wilm and (c) fiscal year 2025 were Mr. Wendling and Ms. Wilm.
(2)
Reflects, for Messrs. Chang, Malone and Maffei, the total compensation reported in the Summary Compensation Table and for the non-PEO NEOs, the average total compensation reported in the Summary Compensation Table in each of the fiscal years indicated.
(3)
Represents the compensation actually paid to Messrs. Chang, Malone and Maffei and the non-PEO NEOs in each of the fiscal years indicated as computed in accordance with Item 402(v) of Regulation S-K and related SEC guidance, as set forth below:
Compensation actually paid to PEO and Non-PEO NEOs
As Reported in Summary
Compensation Table
(a)
Equity Award Adjustments(b)
Year
Total
Stock
Awards
Option
Awards
Fair Value at
Year End of
Awards
Granted
During Year
that Remain
Outstanding
and
Unvested at
Year End
(c)
Year-over-
Year Change
in Fair
Value of
Awards
Granted in
Prior Year
that Remain
Outstanding
and
Unvested at
Year End
(d)
Fair Value at
Vesting Date
of Awards
Granted and
Vested in
Same Year
(e)
Change in
Fair Value
from Prior
Year End to
Vesting Date
of Awards
Granted in
Prior Year
and Vested
in Covered
Year
(f)
Fair Value at
End of Prior
Year of
Awards
Granted in
Prior Year that
Failed to Vest
in Covered
Year
(g)
Total
Compensation
Actually Paid
PEO
2025
39,339,990 (21,503,190) (14,353,669) 29,167,625 (152,654) 32,498,102
Former PEO
2025
1,364,063 1,364,063
2024
24,291,922 (8,731,320) (1,126,049) 12,731,550 16,384,011 43,550,114
2023
28,655,193 (7,131,983) (3,822,432) (458,726) 12,272,955 4,795,713 34,310,721
2022
22,363,007 (7,800,250) (14,301,548) 7,718,670 7,979,878
2021
21,575,769 (3,954,951) (3,521,474) 25,523,112 8,796,350 48,418,806
Non-PEO NEOs
2025
6,114,535 (2,684,015) 740,450 35,984 1,326,683 91,696 5,625,333
2024
2,425,443 (598,222) 819,086 727,827 375,259 3,749,394
2023
4,104,109 (1,772,621) (603,174) 1,773,120 605,132 59,439 4,166,004
2022
1,935,773 (395,466) (236,242) 396,740 (211,602) 1,489,203
2021
1,773,064 (388,774) 919,194 467,020 2,770,504
(a)
Reflects, for Messrs. Chang, Malone and Maffei, the applicable amounts reported in the Summary Compensation Table and for the non-PEO NEOs, the average of the applicable amounts reported in the Summary Compensation Table in each of the fiscal years indicated.
(b)
No equity award adjustments are made for Mr. Malone as he did not hold any equity awards in 2021, 2022, 2023, 2024 or 2025.
(c)
Reflects, with respect to Messrs. Chang and Maffei, the fair value and, with respect to the non-PEO NEOs, the average of the fair values, as of the end of the covered fiscal year of awards granted in, and remaining outstanding and unvested (in whole or in part) as of the end of, the covered fiscal year.
(d)
Reflects, with respect to Messrs. Chang and Maffei, the change in fair value, and with respect to the non-PEO NEOs, the average of the change in fair values, from the end of the prior fiscal year to the end of the covered fiscal year of awards granted in prior fiscal years that remained outstanding and unvested (in whole or in part) as of the end of the covered fiscal year.
(e)
Reflects, with respect to Messrs. Chang and Maffei, the fair value, and with respect to the non-PEO NEOs, the average of the fair values, as of the day awards became vested in the covered fiscal year, when such awards were also granted in the covered fiscal year.
(f)
Reflects, with respect to Messrs. Chang and Maffei, the change in fair value, and with respect to the non-PEO NEOs, the average of the change in fair values, from the end of the prior fiscal year to the day awards became vested in the covered fiscal year, when such awards were granted in a prior fiscal year.
(g)
Reflects, with respect to Mr. Chang, the fair value, and with respect to the non-PEO NEOs, the average of the fair values, at the end of the prior fiscal year of awards granted in a prior fiscal year that were forfeited in the covered fiscal year.
(4)
Represents the cumulative total stockholder return on an initial fixed $100 investment:
(a)
for each covered fiscal year, in each of our Series A and Series C Liberty Formula One common stock (Nasdaq: FWONA, FWONK) from December 31, 2020 through December 31 of each covered fiscal year;
(b)
for 2020, 2021, 2022 and 2023, in each of our Series A, Series B and Series C Liberty SiriusXM common stock (Nasdaq: LSXMA, LSXMB, LSXMK) from December 31, 2020 through December 31 of each of 2021, 2022 and 2023 and September 9, 2024 (the date our company completed the split-off of our former Liberty Sirius XM Group);
(c)
for 2021, 2022 and 2023, in each of our former Series A and Series C Liberty Braves common stock (Nasdaq: BATRA, BATRK) from December 31, 2020 through December 31 of each of 2021 and 2022 and July 18, 2023 (the date our company completed the split-off of Atlanta Braves Holdings); and
(d)
for 2023, 2024 and 2025, in each of LLYVA and LLYVK from August 4, 2023 through December 31 of each of 2023 and 2024 and December 15, 2025 (the date of the Split-Off).
(5)
For each covered fiscal year, represents the cumulative total stockholder return on an initial fixed $100 investment in the S&P 500 Media and Entertainment Index from December 31, 2020 through December 31 of each covered fiscal year.
(6)
Represents the amount of net income reflected in our consolidated financial statements for each covered fiscal year.
(7)
We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, transaction related costs (including acquisition, restructuring, integration, and advisory fees), and impairment charges. For purposes of this disclosure, Adjusted OIBDA includes our attributable interests in our equity investments.
       
Company Selected Measure Name     Adjusted OIBDA        
Named Executive Officers, Footnote    
(1)
Gregory Maffei was our Principal Executive Officer (PEO) from 2021 through 2024 and is listed in the “Former PEO” column for such years. In 2025, Mr. Malone served as our interim PEO until Mr. Chang was appointed as our PEO effective February 1, 2025. For 2025, Mr. Malone and Mr. Chang are listed in the “Former PEO” and “Current PEO” columns, respectively. Our named executive officers other than our PEO (non-PEO NEOs) for (a) each of the fiscal years 2021, 2022 and 2023 were Messrs. Malone, Wendling and Albert Rosenthaler (our company’s former Chief Corporate Development Officer) and Ms. Wilm, (b) fiscal year 2024 were Messrs. Malone and Wendling and Ms. Wilm and (c) fiscal year 2025 were Mr. Wendling and Ms. Wilm.
(2)
Reflects, for Messrs. Chang, Malone and Maffei, the total compensation reported in the Summary Compensation Table and for the non-PEO NEOs, the average total compensation reported in the Summary Compensation Table in each of the fiscal years indicated.
       
Peer Group Issuers, Footnote    
(5)
For each covered fiscal year, represents the cumulative total stockholder return on an initial fixed $100 investment in the S&P 500 Media and Entertainment Index from December 31, 2020 through December 31 of each covered fiscal year.
       
Adjustment To PEO Compensation, Footnote    
(3)
Represents the compensation actually paid to Messrs. Chang, Malone and Maffei and the non-PEO NEOs in each of the fiscal years indicated as computed in accordance with Item 402(v) of Regulation S-K and related SEC guidance, as set forth below:
Compensation actually paid to PEO and Non-PEO NEOs
As Reported in Summary
Compensation Table
(a)
Equity Award Adjustments(b)
Year
Total
Stock
Awards
Option
Awards
Fair Value at
Year End of
Awards
Granted
During Year
that Remain
Outstanding
and
Unvested at
Year End
(c)
Year-over-
Year Change
in Fair
Value of
Awards
Granted in
Prior Year
that Remain
Outstanding
and
Unvested at
Year End
(d)
Fair Value at
Vesting Date
of Awards
Granted and
Vested in
Same Year
(e)
Change in
Fair Value
from Prior
Year End to
Vesting Date
of Awards
Granted in
Prior Year
and Vested
in Covered
Year
(f)
Fair Value at
End of Prior
Year of
Awards
Granted in
Prior Year that
Failed to Vest
in Covered
Year
(g)
Total
Compensation
Actually Paid
PEO
2025
39,339,990 (21,503,190) (14,353,669) 29,167,625 (152,654) 32,498,102
Former PEO
2025
1,364,063 1,364,063
2024
24,291,922 (8,731,320) (1,126,049) 12,731,550 16,384,011 43,550,114
2023
28,655,193 (7,131,983) (3,822,432) (458,726) 12,272,955 4,795,713 34,310,721
2022
22,363,007 (7,800,250) (14,301,548) 7,718,670 7,979,878
2021
21,575,769 (3,954,951) (3,521,474) 25,523,112 8,796,350 48,418,806
Non-PEO NEOs
2025
6,114,535 (2,684,015) 740,450 35,984 1,326,683 91,696 5,625,333
2024
2,425,443 (598,222) 819,086 727,827 375,259 3,749,394
2023
4,104,109 (1,772,621) (603,174) 1,773,120 605,132 59,439 4,166,004
2022
1,935,773 (395,466) (236,242) 396,740 (211,602) 1,489,203
2021
1,773,064 (388,774) 919,194 467,020 2,770,504
(a)
Reflects, for Messrs. Chang, Malone and Maffei, the applicable amounts reported in the Summary Compensation Table and for the non-PEO NEOs, the average of the applicable amounts reported in the Summary Compensation Table in each of the fiscal years indicated.
(b)
No equity award adjustments are made for Mr. Malone as he did not hold any equity awards in 2021, 2022, 2023, 2024 or 2025.
(c)
Reflects, with respect to Messrs. Chang and Maffei, the fair value and, with respect to the non-PEO NEOs, the average of the fair values, as of the end of the covered fiscal year of awards granted in, and remaining outstanding and unvested (in whole or in part) as of the end of, the covered fiscal year.
(d)
Reflects, with respect to Messrs. Chang and Maffei, the change in fair value, and with respect to the non-PEO NEOs, the average of the change in fair values, from the end of the prior fiscal year to the end of the covered fiscal year of awards granted in prior fiscal years that remained outstanding and unvested (in whole or in part) as of the end of the covered fiscal year.
(e)
Reflects, with respect to Messrs. Chang and Maffei, the fair value, and with respect to the non-PEO NEOs, the average of the fair values, as of the day awards became vested in the covered fiscal year, when such awards were also granted in the covered fiscal year.
(f)
Reflects, with respect to Messrs. Chang and Maffei, the change in fair value, and with respect to the non-PEO NEOs, the average of the change in fair values, from the end of the prior fiscal year to the day awards became vested in the covered fiscal year, when such awards were granted in a prior fiscal year.
(g)
Reflects, with respect to Mr. Chang, the fair value, and with respect to the non-PEO NEOs, the average of the fair values, at the end of the prior fiscal year of awards granted in a prior fiscal year that were forfeited in the covered fiscal year.
       
Non-PEO NEO Average Total Compensation Amount     $ 6,114,535 $ 2,425,443 $ 4,104,109 $ 1,935,773 $ 1,773,064
Non-PEO NEO Average Compensation Actually Paid Amount     $ 5,625,333 3,749,394 4,166,004 1,489,203 2,770,504
Adjustment to Non-PEO NEO Compensation Footnote    
(3)
Represents the compensation actually paid to Messrs. Chang, Malone and Maffei and the non-PEO NEOs in each of the fiscal years indicated as computed in accordance with Item 402(v) of Regulation S-K and related SEC guidance, as set forth below:
Compensation actually paid to PEO and Non-PEO NEOs
As Reported in Summary
Compensation Table
(a)
Equity Award Adjustments(b)
Year
Total
Stock
Awards
Option
Awards
Fair Value at
Year End of
Awards
Granted
During Year
that Remain
Outstanding
and
Unvested at
Year End
(c)
Year-over-
Year Change
in Fair
Value of
Awards
Granted in
Prior Year
that Remain
Outstanding
and
Unvested at
Year End
(d)
Fair Value at
Vesting Date
of Awards
Granted and
Vested in
Same Year
(e)
Change in
Fair Value
from Prior
Year End to
Vesting Date
of Awards
Granted in
Prior Year
and Vested
in Covered
Year
(f)
Fair Value at
End of Prior
Year of
Awards
Granted in
Prior Year that
Failed to Vest
in Covered
Year
(g)
Total
Compensation
Actually Paid
PEO
2025
39,339,990 (21,503,190) (14,353,669) 29,167,625 (152,654) 32,498,102
Former PEO
2025
1,364,063 1,364,063
2024
24,291,922 (8,731,320) (1,126,049) 12,731,550 16,384,011 43,550,114
2023
28,655,193 (7,131,983) (3,822,432) (458,726) 12,272,955 4,795,713 34,310,721
2022
22,363,007 (7,800,250) (14,301,548) 7,718,670 7,979,878
2021
21,575,769 (3,954,951) (3,521,474) 25,523,112 8,796,350 48,418,806
Non-PEO NEOs
2025
6,114,535 (2,684,015) 740,450 35,984 1,326,683 91,696 5,625,333
2024
2,425,443 (598,222) 819,086 727,827 375,259 3,749,394
2023
4,104,109 (1,772,621) (603,174) 1,773,120 605,132 59,439 4,166,004
2022
1,935,773 (395,466) (236,242) 396,740 (211,602) 1,489,203
2021
1,773,064 (388,774) 919,194 467,020 2,770,504
(a)
Reflects, for Messrs. Chang, Malone and Maffei, the applicable amounts reported in the Summary Compensation Table and for the non-PEO NEOs, the average of the applicable amounts reported in the Summary Compensation Table in each of the fiscal years indicated.
(b)
No equity award adjustments are made for Mr. Malone as he did not hold any equity awards in 2021, 2022, 2023, 2024 or 2025.
(c)
Reflects, with respect to Messrs. Chang and Maffei, the fair value and, with respect to the non-PEO NEOs, the average of the fair values, as of the end of the covered fiscal year of awards granted in, and remaining outstanding and unvested (in whole or in part) as of the end of, the covered fiscal year.
(d)
Reflects, with respect to Messrs. Chang and Maffei, the change in fair value, and with respect to the non-PEO NEOs, the average of the change in fair values, from the end of the prior fiscal year to the end of the covered fiscal year of awards granted in prior fiscal years that remained outstanding and unvested (in whole or in part) as of the end of the covered fiscal year.
(e)
Reflects, with respect to Messrs. Chang and Maffei, the fair value, and with respect to the non-PEO NEOs, the average of the fair values, as of the day awards became vested in the covered fiscal year, when such awards were also granted in the covered fiscal year.
(f)
Reflects, with respect to Messrs. Chang and Maffei, the change in fair value, and with respect to the non-PEO NEOs, the average of the change in fair values, from the end of the prior fiscal year to the day awards became vested in the covered fiscal year, when such awards were granted in a prior fiscal year.
(g)
Reflects, with respect to Mr. Chang, the fair value, and with respect to the non-PEO NEOs, the average of the fair values, at the end of the prior fiscal year of awards granted in a prior fiscal year that were forfeited in the covered fiscal year.
       
Compensation Actually Paid vs. Total Shareholder Return    
Relationship Between Compensation Actually Paid and Cumulative Total Shareholder Return
[MISSING IMAGE: bc_totalsharepeo-pn.jpg]
[MISSING IMAGE: bc_totalshareneo-pn.jpg]
       
Compensation Actually Paid vs. Net Income    
Relationship Between Compensation Actually Paid and Net Income
[MISSING IMAGE: bc_netincpeo-pn.jpg]
[MISSING IMAGE: bc_netincneo-pn.jpg]
       
Compensation Actually Paid vs. Company Selected Measure    
Relationship Between Compensation Actually Paid and Adjusted OIBDA
[MISSING IMAGE: bc_oibdapeo-pn.jpg]
[MISSING IMAGE: bc_oibdaneo-pn.jpg]
       
Total Shareholder Return Vs Peer Group    
[MISSING IMAGE: bc_totalsharepeo-pn.jpg]
[MISSING IMAGE: bc_totalshareneo-pn.jpg]
       
Tabular List, Table    
2025 Key Performance Measures
The table below contains an unranked list of the most important financial performance measures we use to link executive compensation actually paid to performance.
Key Financial Performance Measures
Revenue
Adjusted OIBDA
Free Cash Flow

       
Peer Group Total Shareholder Return Amount     $ 227.74 167.25 118.24 71.2 126.94
Net Income (Loss)     $ 555,000,000 $ (2,475,000,000) $ 962,000,000 $ 2,029,000,000 $ 744,000,000
Company Selected Measure Amount     1,068,000,000 1,517,000,000 4,086,000,000 3,941,000,000 3,481,000,000
PEO Name Mr. Malone Mr. Chang          
Total Shareholder Return Amount FWONA     $ 245.5 $ 230.83 $ 159.25 $ 140.64 $ 156.2
Total Shareholder Return Amount FWONK     239.29 225.08 153.35 140.33 148.45
Total Shareholder Return Amount LLYVA     232.21 186.29 102.29    
Total Shareholder Return Amount LLYVK     $ 225.9 180.63 99.23    
Total Shareholder Return Amount LSXMA       70.25 90.58 91.02 117.74
Total Shareholder Return Amount LSXMB       52 66.48 90.16 118.25
Total Shareholder Return Amount LSXMK       66.16 85.42 89.93 116.87
Total Shareholder Return Amount BATRA         174.39 131.36 115.6
Total Shareholder Return Amount BATRK         168.77 129.54 112.94
Measure:: 1              
Pay vs Performance Disclosure              
Name     Revenue        
Measure:: 2              
Pay vs Performance Disclosure              
Name     Adjusted OIBDA        
Non-GAAP Measure Description    
(7)
We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, transaction related costs (including acquisition, restructuring, integration, and advisory fees), and impairment charges. For purposes of this disclosure, Adjusted OIBDA includes our attributable interests in our equity investments.
       
Measure:: 3              
Pay vs Performance Disclosure              
Name     Free Cash Flow        
Mr. Chang [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     $ 39,339,990
PEO Actually Paid Compensation Amount     32,498,102
Mr. Malone [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     1,364,063        
PEO Actually Paid Compensation Amount     1,364,063        
Gregory Maffei [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount       24,291,922 28,655,193 22,363,007 21,575,769
PEO Actually Paid Compensation Amount       43,550,114 34,310,721 7,979,878 48,418,806
PEO | Mr. Chang [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     29,167,625        
PEO | Mr. Chang [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Chang [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Chang [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Chang [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (152,654)        
PEO | Mr. Chang [Member] | Stock Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (21,503,190)        
PEO | Mr. Chang [Member] | Option Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (14,353,669)        
PEO | Mr. Malone [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Malone [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Malone [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Malone [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Malone [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Malone [Member] | Stock Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Mr. Malone [Member] | Option Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount            
PEO | Gregory Maffei [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount      
PEO | Gregory Maffei [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (458,726) (14,301,548) 25,523,112
PEO | Gregory Maffei [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       12,731,550 12,272,955 7,718,670 8,796,350
PEO | Gregory Maffei [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       16,384,011 4,795,713
PEO | Gregory Maffei [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount      
PEO | Gregory Maffei [Member] | Stock Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (8,731,320) (7,131,983) (3,954,951)
PEO | Gregory Maffei [Member] | Option Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (1,126,049) (3,822,432) (7,800,250) (3,521,474)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     740,450 1,773,120
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     35,984 819,086 (236,242) 919,194
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     1,326,683 727,827 605,132 396,740 467,020
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     91,696 375,259 59,439 (211,602)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount    
Non-PEO NEO | Stock Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (2,684,015) (598,222) (1,772,621) (395,466) (388,774)
Non-PEO NEO | Option Awards [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     $ (603,174)