Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.19.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2019
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

    

2019

    

2018

    

2019

    

2018

 

​

​

(amounts in millions)

​

Cost of services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

8

 

3

 

22

 

21

​

Customer service and billing

​

 

1

 

1

 

3

 

3

​

Other

​

 

1

 

1

 

4

 

4

​

Other operating expense

​

 

15

 

5

 

37

 

13

​

Selling, general and administrative

​

 

51

 

36

 

151

 

104

​

​

​

$

76

 

46

 

217

 

145

​

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 2019

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Liberty SiriusXM common stock, Liberty CEO (1)

491

​

$

11.21

​

Series C Liberty Braves common stock, Liberty CEO (1)

7

​

$

7.62

​

Series C Liberty Formula One common stock, Liberty CEO (1)

226

​

$

9.79

​

Series C Liberty Formula One common stock, Formula 1 employees (2)

2,005

​

$

9.79

​

(1) Grants mainly cliff vest on December 31, 2019. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.

​

Liberty Sirius XM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2019

 

1,403

​

$

19.84

​

​

​

​

​

​

​

11,495

​

$

28.85

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

491

​

$

40.53

​

​

​

​

​

​

​

Exercised

 

(197)

​

$

19.97

​

​

​

​

​

​

​

(342)

​

$

21.33

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(353)

​

$

31.69

​

​

​

​

​

​

​

Outstanding at September 30, 2019

 

1,206

​

$

19.82

 

0.2

years

​

$

26

​

11,291

​

$

29.50

​

2.8

years

​

$

141

​

Exercisable at September 30, 2019

 

1,206

​

$

19.82

 

0.2

years

​

$

26

​

7,848

​

$

28.74

 

2.5

years

​

$

104

​

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2019

 

177

​

$

11.44

​

​

​

​

​

​

​

1,276

​

$

16.58

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

7

​

$

27.73

​

​

​

​

​

​

​

Exercised

 

(53)

​

$

11.46

​

​

​

​

​

​

​

(106)

​

$

11.51

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(33)

​

$

15.19

​

​

​

​

​

​

​

Outstanding at September 30, 2019

 

124

​

$

11.43

 

0.2

years

​

$

2

​

1,144

​

$

17.15

​

2.7

years

​

$

12

​

Exercisable at September 30, 2019

 

124

​

$

11.43

 

0.2

years

​

$

2

​

833

​

$

17.06

 

2.6

years

​

$

9

​

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2019

 

360

​

$

11.71

​

​

​

​

​

​

​

6,684

​

$

26.92

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

2,231

​

$

33.94

​

​

​

​

​

​

​

Exercised

 

(65)

​

$

11.85

​

​

​

​

​

​

​

(408)

​

$

31.35

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(86)

​

$

19.26

​

​

​

​

​

​

​

Outstanding at September 30, 2019

 

295

​

$

11.68

 

0.2

years

​

$

8

​

8,421

​

$

28.64

​

4.6

years

​

$

109

​

Exercisable at September 30, 2019

 

295

​

$

11.68

 

0.2

years

​

$

8

​

5,983

​

$

28.53

 

4.3

years

​

$

78

​