Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

    

2020

    

2019

    

2020

    

2019

 

​

​

amounts in millions

​

Cost of services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

9

 

8

 

24

 

22

​

Customer service and billing

​

 

1

 

1

 

4

 

3

​

Other

​

 

1

 

1

 

4

 

4

​

Other operating expense

​

 

11

 

15

 

31

 

37

​

Selling, general and administrative

​

 

46

 

51

 

117

 

151

​

​

​

$

68

 

76

 

180

 

217

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 2020

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Liberty SiriusXM common stock, Liberty employees (1)

51

​

$

10.52

​

Series C Liberty SiriusXM common stock, Liberty CEO (2)

388

​

$

8.72

​

Series C Liberty Formula One common stock, Liberty employees (1)

45

​

$

12.38

​

Series C Liberty Formula One common stock, Liberty CEO (2)

246

​

$

7.55

​

Series C Liberty Formula One common stock, Formula 1 employees (3)

1,435

​

$

7.55

​

Series C Liberty Braves common stock, Liberty employees (1)

27

​

$

5.71

​

Series C Liberty Braves common stock, Liberty CEO (2)

137

​

$

4.67

​

(1) Grants vest between three and four years.
(2) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(3) Grants vest monthly over one year.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2020

 

22

​

$

22.62

​

​

​

​

​

​

​

9,817

​

$

33.90

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

439

​

$

39.29

​

​

​

​

​

​

​

Exercised

 

(17)

​

$

20.33

​

​

​

​

​

​

​

(121)

​

$

28.50

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2020

 

5

​

$

31.00

 

0.2

years

​

$

—

​

10,135

​

$

34.20

​

3.0

years

​

$

22

​

Exercisable at September 30, 2020

 

5

​

$

31.00

 

0.2

years

​

$

—

​

7,985

​

$

32.24

 

2.4

years

​

$

21

​

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2020

 

2

​

$

11.89

​

​

​

​

​

​

​

1,267

​

$

21.82

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

164

​

$

20.06

​

​

​

​

​

​

​

Exercised

 

—

​

$

—

​

​

​

​

​

​

​

(11)

​

$

16.24

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2020

 

2

​

$

11.89

 

1.7

years

​

$

—

​

1,420

​

$

21.66

​

3.9

years

​

$

3

​

Exercisable at September 30, 2020

 

2

​

$

11.89

 

1.7

years

​

$

—

​

817

​

$

18.84

 

2.3

years

​

$

2

​

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2020

 

1

​

$

12.63

​

​

​

​

​

​

​

8,284

​

$

31.16

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

1,726

​

$

28.85

​

​

​

​

​

​

​

Exercised

 

—

​

$

—

​

​

​

​

​

​

​

(360)

​

$

30.38

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2020

 

1

​

$

12.63

 

2.2

years

​

$

—

​

9,650

​

$

30.78

​

4.5

years

​

$

59

​

Exercisable at September 30, 2020

 

1

​

$

12.63

 

2.2

years

​

$

—

​

7,405

​

$

30.03

 

4.1

years

​

$

46

​