Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.2.0.727
Stock-Based Compensation
6 Months Ended
Jun. 30, 2015
Share-based Compensation [Abstract]  
Stock-Based Compensation

(2)   Stock-Based Compensation

Liberty grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units, stock options and stock appreciation rights ("SARs") to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award (such as SARs that will be settled in cash) based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation, a portion of which relates to SIRIUS XM, as discussed below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

    

2015

    

2014

    

2015

    

2014

 

 

 

(amounts in millions)

 

Cost of subscriber services:

 

 

 

 

 

 

 

 

 

 

Programming and content

 

$

4

 

5

 

8

 

9

 

Customer service and billing

 

 

2

 

1

 

3

 

2

 

Other

 

 

2

 

2

 

4

 

4

 

Other operating expense

 

 

4

 

4

 

8

 

8

 

Selling, general and administrative

 

 

35

 

37

 

68

 

75

 

 

 

$

47

 

49

 

91

 

98

 

 

During the six months ended June 30, 2015, the Company granted a total of approximately 2.4 million options to purchase shares of Series C common stock. A portion of the options granted was comprised of 676 thousand options with a weighted average grant-date fair value (“GDFV”) of $10.86 per share that vest annually over 3 years and 1.3 million options with a weighted average GDFV of $15.52 per share that vest 50% each on December 31, 2019 and 2020

 

In connection with our CEO’s employment agreement, Liberty also granted 420 thousand performance-based options of Series C common stock and 34 thousand performance-based restricted stock units of Series C common stock. Such options and restricted stock units had a weighted average grant-date fair value of $12.15 per share and $38.20 per share, respectively. The performance-based options and performance-based restricted stock units cliff vest in one year, subject to satisfaction of certain performance objectives.

 

The Company did not grant any options to purchase Series A or Series B common stock during the six months ended June 30, 2015.  

Liberty calculates the GDFV for all of its equity classified awards and the subsequent remeasurement of its liability classified awards using the Black-Scholes Model. Liberty estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Liberty common stock and the implied volatility of publicly traded Liberty options. Liberty uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject Awards.

Liberty—Outstanding Awards

The following tables present the number and weighted average exercise price ("WAEP") of Awards to purchase Liberty common stock granted to certain officers, employees and directors of the Company and certain Awards of employees of Starz.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

 

    

    

    

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

Liberty

 

 

 

remaining

 

value

 

 

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2015

 

3,207

 

$

23.21

 

 

 

 

 

 

 

Granted

 

 —

 

$

 —

 

 

 

 

 

 

 

Exercised

 

(316)

 

$

22.34

 

 

 

 

 

 

 

Forfeited/Cancelled

 

(2)

 

$

32.29

 

 

 

 

 

 

 

Outstanding at June 30, 2015

 

2,889

 

$

23.30

 

3.7

years

 

$

37

 

Exercisable at June 30, 2015

 

2,430

 

$

23.10

 

3.6

years

 

$

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series C

 

 

    

    

    

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

Liberty

 

 

 

remaining

 

value

 

 

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2015

 

9,833

 

$

26.71

 

 

 

 

 

 

 

Granted

 

2,362

 

$

38.29

 

 

 

 

 

 

 

Exercised

 

(619)

 

$

22.01

 

 

 

 

 

 

 

Forfeited/Cancelled

 

(5)

 

$

32.20

 

 

 

 

 

 

 

Outstanding at June 30, 2015

 

11,571

 

$

29.33

 

5.3

years

 

$

82

 

Exercisable at June 30, 2015

 

4,928

 

$

22.81

 

3.6

years

 

$

65

 

 

As of June 30, 2015, the total unrecognized compensation cost related to unvested Awards was approximately $75 million.  Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.8 years.

As of June 30, 2015, Liberty reserved 14.5 million shares of Series A and Series C common stock for issuance under exercise privileges of outstanding stock Awards.

SIRIUS XM - Stock-based Compensation

SIRIUS XM granted various types of stock awards to its employees and members of its board of directors during the six months ended June 30, 2015. As of June 30, 2015, SIRIUS XM has approximately 250 million options outstanding of which approximately 102 million are exercisable, each with a weighted-average exercise price per share of $2.77 and $2.27, respectively. The aggregate intrinsic value of SIRIUS XM options outstanding and exercisable as of June 30, 2015 is $257 million and $165 million, respectively. The stock-based compensation related to SIRIUS XM was $37 million and $35 million for the three months ended June 30, 2015 and 2014, respectively and $74 million and $71 million for the six months ended June 30, 2015 and 2014, respectively. As of June 30, 2015, the total unrecognized compensation cost related to unvested SIRIUS XM stock options and restricted stock units was $168 million.  The SIRIUS XM unrecognized compensation cost will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.1 years.