Liberty Media Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2022

Schedule of Stock-Based Compensation Allocation of Expense


		Three months ended					Nine months ended
		September 30,					September 30,
		2022			2021		2022		2021

		amounts in millions
Cost of Sirius XM Holdings services:
Programming and content		$	10		8		26		24
Customer service and billing			1		2		4		5
Other			1		1		4		4
Other operating expense			10		9		27		26
Selling, general and administrative			39		45		112		129
		$	61		65		173		188

Schedule of options granted and weighted average grant date fair value


	Nine Months Ended
	September 30, 2022
	Options		Weighted
	granted		average
	(000's)		GDFV
Series C Liberty SiriusXM common stock, Liberty CEO (1)	212		$	14.45
Series C Liberty Formula One common stock, Liberty CEO (1)	181		$	21.31
Series C Liberty Formula One common stock, Formula 1 employees (2)	86		$	21.31
Series C Liberty Braves common stock, Liberty CEO (1)	95		$	9.16

(1)

Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.

(2)

Grants vest in equal quarterly installments over 2022.

Liberty SiriusXM Group

Schedule Of Outstanding Options To Purchase Liberty Common Stock


		Series C
							Weighted			Aggregate
							average			intrinsic
		Liberty					remaining			value
		Awards (000's)		WAEP			life			(millions)
Outstanding at January 1, 2022		7,369		$	38.79
Granted		212		$	44.80
Exercised		(536)		$	31.36
Forfeited/Cancelled		—		$	—
Outstanding at September 30, 2022		7,045		$	39.54		3.0	years		$	12
Exercisable at September 30, 2022		4,723		$	37.06		2.0	years		$	12

Formula One Group

Schedule Of Outstanding Options To Purchase Liberty Common Stock


		Series C
							Weighted			Aggregate
							average			intrinsic
		Liberty					remaining			value
		Awards (000's)		WAEP			life			(millions)
Outstanding at January 1, 2022		9,114		$	34.38
Granted		267		$	57.67
Exercised		(2,057)		$	32.00
Forfeited/Cancelled		—		$	—
Outstanding at September 30, 2022		7,324		$	35.91		4.0	years		$	166
Exercisable at September 30, 2022		5,552		$	32.95		3.6	years		$	142

Schedule Of Outstanding Options To Purchase Liberty Common Stock


		Series C
							Weighted			Aggregate
							average			intrinsic
		Liberty					remaining			value
		Awards (000's)		WAEP			life			(millions)
Outstanding at January 1, 2022		3,125		$	25.86
Granted		95		$	25.49
Exercised		(71)		$	18.17
Forfeited/Cancelled		—		$	—
Outstanding at September 30, 2022		3,149		$	26.02		4.5	years		$	5
Exercisable at September 30, 2022		595		$	21.09		2.1	years		$	4