Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Stock-Based Compensation Allocation of Expense

Three months ended

Nine months ended

September 30,

September 30,

    

2022

    

2021

    

2022

    

2021

 

amounts in millions

Cost of Sirius XM Holdings services:

Programming and content

$

10

 

8

 

26

 

24

Customer service and billing

 

1

 

2

 

4

 

5

Other

 

1

 

1

 

4

 

4

Other operating expense

 

10

 

9

 

27

 

26

Selling, general and administrative

 

39

 

45

 

112

 

129

$

61

 

65

 

173

 

188

Schedule of options granted and weighted average grant date fair value

Nine Months Ended

September 30, 2022

Options

Weighted

granted

average

(000's)

GDFV

Series C Liberty SiriusXM common stock, Liberty CEO (1)

212

$

14.45

Series C Liberty Formula One common stock, Liberty CEO (1)

181

$

21.31

Series C Liberty Formula One common stock, Formula 1 employees (2)

86

$

21.31

Series C Liberty Braves common stock, Liberty CEO (1)

95

$

9.16

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2022

 

7,369

$

38.79

Granted

 

212

$

44.80

Exercised

 

(536)

$

31.36

Forfeited/Cancelled

$

Outstanding at September 30, 2022

 

7,045

$

39.54

3.0

years

$

12

Exercisable at September 30, 2022

 

4,723

$

37.06

 

2.0

years

$

12

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2022

 

9,114

$

34.38

Granted

 

267

$

57.67

Exercised

 

(2,057)

$

32.00

Forfeited/Cancelled

$

Outstanding at September 30, 2022

 

7,324

$

35.91

4.0

years

$

166

Exercisable at September 30, 2022

 

5,552

$

32.95

 

3.6

years

$

142

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2022

 

3,125

$

25.86

Granted

 

95

$

25.49

Exercised

 

(71)

$

18.17

Forfeited/Cancelled

$

Outstanding at September 30, 2022

 

3,149

$

26.02

4.5

years

$

5

Exercisable at September 30, 2022

 

595

$

21.09

 

2.1

years

$

4