Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

    

2022

    

2021

    

2022

    

2021

 

​

​

amounts in millions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

8

 

8

 

16

 

16

​

Customer service and billing

​

 

2

 

2

 

3

 

3

​

Other

​

 

2

 

2

 

3

 

3

​

Other operating expense

​

 

9

 

7

 

17

 

17

​

Selling, general and administrative

​

 

36

 

41

 

73

 

84

​

​

​

$

57

 

60

 

112

 

123

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 30, 2022

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Liberty SiriusXM common stock, Liberty CEO (1)

212

​

$

14.45

​

Series C Liberty Formula One common stock, Liberty CEO (1)

181

​

$

21.31

​

Series C Liberty Formula One common stock, Formula 1 employees (2)

86

​

$

21.31

​

Series C Liberty Braves common stock, Liberty CEO (1)

95

​

$

9.16

​

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2022

 

7,369

​

$

38.79

​

​

​

​

​

​

​

Granted

 

212

​

$

44.80

​

​

​

​

​

​

​

Exercised

 

(441)

​

$

31.25

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2022

 

7,140

​

$

39.43

​

3.2

years

​

$

9

​

Exercisable at June 30, 2022

 

4,774

​

$

36.87

 

2.3

years

​

$

9

​

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2022

 

9,114

​

$

34.38

​

​

​

​

​

​

​

Granted

 

267

​

$

57.67

​

​

​

​

​

​

​

Exercised

 

(1,184)

​

$

31.63

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2022

 

8,197

​

$

35.54

​

4.1

years

​

$

229

​

Exercisable at June 30, 2022

 

6,367

​

$

32.75

 

3.8

years

​

$

196

​

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2022

 

3,125

​

$

25.86

​

​

​

​

​

​

​

Granted

 

95

​

$

25.49

​

​

​

​

​

​

​

Exercised

 

(63)

​

$

18.14

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2022

 

3,157

​

$

26.00

​

4.8

years

​

$

2

​

Exercisable at June 30, 2022

 

586

​

$

20.85

 

2.3

years

​

$

2

​