Liberty Media Corporation Quarterly report [Sections 13 or 15(d)]

Quarterly report [Sections 13 or 15(d)]

Acquisition of MotoGP (Tables)

Acquisition of MotoGP (Tables)

9 Months Ended

Sep. 30, 2025

Acquisition of MotoGP

Schedule of preliminary acquisition price allocation


Prepaid consideration	$	148
Closing consideration		3,511
Total acquisition consideration	$	3,659

Cash and cash equivalents	$	375
Goodwill		3,059
Intangible assets subject to amortization, net		2,789
Other assets		150
Deferred revenue		(106)
Long-term debt		(1,140)
Deferred income tax liabilities		(670)
Other liabilities		(107)
Redeemable noncontrolling interests in equity of subsidiary		(691)
Total acquisition consideration	$	3,659

Schedule of unaudited pro forma revenue and earnings


	Three months ended					Nine months ended
	September 30,					September 30,
	2025			2024		2025		2024

	amounts in millions
Revenue	$	1,085		1,079		3,119		2,855
Net earnings (loss)	$	13		(2,860)		198		(2,127)
Net earnings (loss) attributable to Liberty shareholders	$	12		(2,360)		201		(1,716)

Tabular disclosure of business combination. Includes, but is not limited to, recognized asset and liability.

+ References + Details