Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Equity

v3.25.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Formula One Group
Common Stock
Common Class C
Liberty Live Group
Common Stock
Common Class C
Liberty SiriusXM Group
Common Stock
Common Class A
Liberty SiriusXM Group
Common Stock
Common Class C
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings (Loss)
Retained Earnings
Noncontrolling Interest in Equity of Subsidiaries
Total
Balance at Dec. 31, 2023 $ 2 $ 1 $ 1 $ 2 $ 1,317 $ 12 $ 15,061 $ 3,049 $ 19,445
Stockholders' equity rollforward                  
Net earnings (loss)             203 42 245
Other comprehensive earnings (loss)           (69)   (1) (70)
Stock-based compensation         51     8 59
Withholding taxes on net share settlements of stock-based compensation         (24)       (24)
Dividends paid by subsidiary               (17) (17)
Other, net         (9)   3 13 7
Balance at Mar. 31, 2024 2 1 $ 1 $ 2 1,335 (57) 15,267 3,094 19,645
Balance at Dec. 31, 2024 2 1       (153) 7,179 22 7,051
Stockholders' equity rollforward                  
Net earnings (loss)             5   5
Other comprehensive earnings (loss)           5     5
Stock-based compensation         2       2
Withholding taxes on net share settlements of stock-based compensation         (6)       (6)
Reclassification to additional paid-in capital         $ 4   (4)    
Other, net             2   2
Balance at Mar. 31, 2025 $ 2 $ 1       $ (148) $ 7,182 $ 22 $ 7,059