Quarterly report [Sections 13 or 15(d)]

Long-Term Debt (Tables)

v3.25.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2025
Long-Term Debt  
Schedule of debt instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding

​

Carrying value

​

​

    

Principal

    

March 31,

    

December 31,

 

​

​

March 31, 2025

​

2025

​

2024

​

​

​

amounts in millions

​

Formula One Group

​

​

​

​

​

​

​

​

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

2.25% Convertible Senior Notes due 2027 (1)

​

​

475

​

​

583

​

588

​

Other

​

​

51

​

​

51

​

53

​

Subsidiary notes and loans:

​

​

​

​

​

​

​

​

​

Formula 1 Senior Loan Facilities

​

​

2,376

​

​

2,354

​

2,357

​

Deferred financing costs

​

​

​

​

​

(6)

​

(6)

​

Total Formula One Group

​

​

2,902

​

​

2,982

​

2,992

​

Liberty Live Group

​

​

​

​

​

​

​

​

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

2.375% Exchangeable Senior Debentures due 2053 (1)

​

​

1,150

​

​

1,582

​

1,556

​

Live Nation Margin Loan

​

​

—

​

​

—

​

—

​

Total Liberty Live Group

​

​

1,150

​

​

1,582

​

1,556

​

Total debt

​

$

4,052

 

​

4,564

 

4,548

​

Debt classified as current

​

​

​

 

​

(30)

 

(26)

​

Total long-term debt

​

​

​

​

$

4,534

 

4,522

​

(1) Measured at fair value