Quarterly report [Sections 13 or 15(d)]

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.25.1
Investments In Affiliates Accounted For Using The Equity Method (Tables)
3 Months Ended
Mar. 31, 2025
Schedule Of Equity Ownership And Carrying Amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2025

​

December 31, 2024

​

​

    

Percentage

    

Fair Value

    

Carrying

    

Carrying

 

​

​

ownership

​

(Level 1)

​

amount

​

amount

​

​

​

dollar amounts in millions

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other

 

various

​

 

NA

​

$

31

 

33

​

Total Formula One Group

​

​

​

​

​

​

​

31

​

33

​

​

​

​

​

​

​

​

​

​

​

​

​

Liberty Live Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation

​

30

%

$

9,094

​

​

451

​

430

​

Other

​

​

​

​

NA

​

​

28

​

28

​

Total Liberty Live Group

​

​

​

​

​

​

​

479

​

458

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated Liberty

​

​

​

​

​

​

$

510

 

491

​

​

Schedule Of Liberty's Share Of Earnings (Losses) Of Affiliates

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

    

2025

    

2024

 

​

​

amounts in millions

​

Formula One Group

​

​

​

​

​

​

Other

​

$

(3)

 

(3)

​

Total Formula One Group

​

​

(3)

​

(3)

​

​

​

​

​

​

​

​

Liberty Live Group

​

​

​

​

​

​

Live Nation

​

​

4

​

(20)

​

Other

​

​

—

​

(1)

​

Total Liberty Live Group

​

​

4

​

(21)

​

Consolidated Liberty

​

$

1

 

(24)

​

Live Nation  
Summarized financial information

​

​

​

​

​

​

​

​

​

    

March 31, 2025

    

December 31, 2024

    

​

​

amounts in millions

​

Current assets

​

$

11,069

 

9,290

 

Property, plant and equipment, net

​

 

2,688

 

2,442

 

Intangible assets

​

​

1,408

​

1,366

​

Goodwill

​

 

2,703

 

2,621

 

Investments in affiliates

​

​

494

​

504

​

Other assets

​

​

3,465

​

3,416

​

Total assets

​

$

21,827

 

19,639

 

​

​

​

​

​

​

​

Current liabilities

​

$

11,517

​

9,358

​

Long-term debt, net

​

​

5,929

​

6,177

​

Other liabilities

​

​

2,271

​

2,159

​

Redeemable noncontrolling interests

​

​

1,312

​

1,126

​

Equity

​

​

798

​

819

​

Total liabilities and equity

​

$

21,827

​

19,639

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

​

2025

    

2024

    

​

​

amounts in millions

Revenue

​

$

3,382

 

3,800

 

Operating expenses:

​

 

​

​

​

​

Direct operating expenses

​

​

2,255

​

2,651

​

Selling, general and administrative expenses

​

 

779

 

982

 

Depreciation and amortization

​

​

149

​

133

​

Other operating expenses

​

​

84

​

75

​

​

​

​

3,267

 

3,841

 

Operating income (loss)

​

​

115

​

(41)

​

Interest expense

​

​

(80)

​

(81)

​

Other income (expense), net

​

​

31

​

120

​

Earnings (loss) before income taxes

​

​

66

​

(2)

​

Income tax (expense) benefit

​

​

(20)

​

(41)

​

Net earnings (loss)

​

​

46

​

(43)

​

Less net earnings (loss) attributable to noncontrolling interests

​

​

23

​

11

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

23

​

(54)

​