Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

    

2020

    

2019

 

​

​

amounts in millions

​

Cost of services:

​

​

​

​

​

​

Programming and content

​

$

8

 

7

​

Customer service and billing

​

 

2

 

1

​

Other

​

 

1

 

1

​

Other operating expense

​

 

11

 

9

​

Selling, general and administrative

​

 

45

 

47

​

​

​

$

67

 

65

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2020

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Liberty SiriusXM common stock, Liberty CEO (1)

388

​

$

8.72

​

Series C Liberty Braves common stock, Liberty CEO (1)

137

​

$

4.67

​

Series C Liberty Formula One common stock, Liberty CEO (1)

246

​

$

7.55

​

Series C Liberty Formula One common stock, Formula 1 employees (2)

1,435

​

$

7.55

​

(1) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2020

 

22

​

$

22.62

​

​

​

​

​

​

​

9,817

​

$

33.90

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

388

​

$

39.87

​

​

​

​

​

​

​

Exercised

 

(17)

​

$

19.94

​

​

​

​

​

​

​

(36)

​

$

23.76

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

 

5

​

$

31.00

 

0.7

years

​

$

—

​

10,169

​

$

34.16

​

3.5

years

​

$

14

​

Exercisable at March 31, 2020

 

5

​

$

31.00

 

0.7

years

​

$

—

​

8,039

​

$

32.20

 

2.9

years

​

$

14

​

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2020

 

2

​

$

11.89

​

​

​

​

​

​

​

1,267

​

$

21.82

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

137

​

$

20.07

​

​

​

​

​

​

​

Exercised

 

—

​

$

—

​

​

​

​

​

​

​

(3)

​

$

11.19

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

 

2

​

$

11.89

 

2.2

years

​

$

—

​

1,401

​

$

21.66

​

4.3

years

​

$

1

​

Exercisable at March 31, 2020

 

2

​

$

11.89

 

2.2

years

​

$

—

​

821

​

$

18.82

 

2.8

years

​

$

1

​

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2020

 

1

​

$

12.63

​

​

​

​

​

​

​

8,284

​

$

31.16

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

1,681

​

$

28.61

​

​

​

​

​

​

​

Exercised

 

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

 

1

​

$

12.63

 

2.7

years

​

$

—

​

9,965

​

$

30.73

​

5.0

years

​

$

16

​

Exercisable at March 31, 2020

 

1

​

$

12.63

 

2.7

years

​

$

—

​

6,948

​

$

29.89

 

4.4

years

​

$

15

​