Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net earnings (loss) $ 296 $ (14)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization 260 264
Stock-based compensation 55 63
Non-cash impairment and restructuring costs   245
Share of (earnings) loss of affiliates, net 14 95
Realized and unrealized (gains) losses on financial instruments, net (59) 49
Deferred income tax expense (benefit) 55 (143)
Other, net (33) (1)
Changes in operating assets and liabilities    
Current and other assets (114) (8)
Payables and other liabilities 77 (53)
Net cash provided (used) by operating activities 551 497
Cash flows from investing activities:    
Investments in equity method affiliates and debt and equity securities (9) (58)
Investment of subsidiary initial public offering proceeds into trust account   (575)
Cash proceeds from dispositions 97  
Capital expended for property and equipment, including internal-use software and website development (111) (91)
Other investing activities, net 34 8
Net cash provided (used) by investing activities 11 (716)
Cash flows from financing activities:    
Borrowings of debt 1,755 1,090
Repayments of debt (1,242) (593)
Liberty stock repurchases (239) (107)
Subsidiary shares repurchased by subsidiary (206) (522)
Cash dividends paid by subsidiary (201) (14)
Taxes paid in lieu of shares issued for stock-based compensation (35) (22)
Proceeds from initial public offering of subsidiary   575
Other financing activities, net 4 (24)
Net cash provided (used) by financing activities (164) 383
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (2) (2)
Net increase (decrease) in cash, cash equivalents and restricted cash 396 162
Cash, cash equivalents and restricted cash at beginning of period 2,924 2,877
Cash, cash equivalents and restricted cash at end of period $ 3,320 $ 3,039