Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Schedule of Stock-Based Compensation Allocation of Expense

Three months ended

March 31,

    

2022

    

2021

 

amounts in millions

Cost of Sirius XM Holdings services:

Programming and content

$

8

 

8

Customer service and billing

 

1

 

1

Other

 

1

 

1

Other operating expense

 

8

 

10

Selling, general and administrative

 

37

 

43

$

55

 

63

Schedule of options granted and weighted average grant date fair value

Three Months Ended

March 31, 2022

Options

Weighted

granted

average

(000's)

GDFV

Series C Liberty SiriusXM common stock, Liberty CEO (1)

212

$

14.45

Series C Liberty Formula One common stock, Liberty CEO (1)

181

$

21.31

Series C Liberty Formula One common stock, Formula 1 employees (2)

86

$

21.31

Series C Liberty Braves common stock, Liberty CEO (1)

95

$

9.16

(1) Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest in equal quarterly installments over 2022.
Liberty SiriusXM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2022

 

7,369

$

38.79

Granted

 

212

$

44.80

Exercised

 

(423)

$

31.27

Forfeited/Cancelled

$

Outstanding at March 31, 2022

 

7,158

$

39.41

3.5

years

$

47

Exercisable at March 31, 2022

 

4,789

$

36.84

 

2.5

years

$

43

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2022

 

9,114

$

34.38

Granted

 

267

$

57.67

Exercised

 

(531)

$

30.81

Forfeited/Cancelled

$

Outstanding at March 31, 2022

 

8,850

$

35.30

4.2

years

$

306

Exercisable at March 31, 2022

 

6,997

$

32.62

 

3.9

years

$

260

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Awards (000's)

WAEP

life

(millions)

Outstanding at January 1, 2022

 

3,125

$

25.86

Granted

 

95

$

25.49

Exercised

 

(54)

$

18.22

Forfeited/Cancelled

$

Outstanding at March 31, 2022

 

3,166

$

25.98

5.0

years

$

7

Exercisable at March 31, 2022

 

595

$

20.80

 

2.5

years

$

4