Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.19.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

    

2019

    

2018

    

2019

    

2018

 

​

​

(amounts in millions)

​

Cost of services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

7

 

10

 

14

 

18

​

Customer service and billing

​

 

1

 

1

 

2

 

2

​

Other

​

 

2

 

2

 

3

 

3

​

Other operating expense

​

 

13

 

4

 

22

 

8

​

Selling, general and administrative

​

 

53

 

36

 

100

 

68

​

​

​

$

76

 

53

 

141

 

99

​

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 30, 2019

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Liberty SiriusXM common stock, Liberty CEO (1)

491

​

$

11.21

​

Series C Liberty Braves common stock, Liberty CEO (1)

7

​

$

7.62

​

Series C Liberty Formula One common stock, Liberty CEO (1)

226

​

$

9.79

​

Series C Liberty Formula One common stock, Formula 1 employees (2)

2,005

​

$

9.79

​

(1) Grants mainly cliff vest on December 31, 2019. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.

​

Liberty Sirius XM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2019

 

1,403

​

$

19.84

​

​

​

​

​

​

​

11,495

​

$

28.85

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

491

​

$

40.53

​

​

​

​

​

​

​

Exercised

 

(93)

​

$

19.98

​

​

​

​

​

​

​

(143)

​

$

21.89

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(6)

​

$

33.29

​

​

​

​

​

​

​

Outstanding at June 30, 2019

 

1,310

​

$

19.83

 

0.5

years

​

$

24

​

11,837

​

$

29.42

​

3.0

years

​

$

106

​

Exercisable at June 30, 2019

 

1,310

​

$

19.83

 

0.5

years

​

$

24

​

8,048

​

$

28.55

 

2.7

years

​

$

79

​

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2019

 

177

​

$

11.44

​

​

​

​

​

​

​

1,276

​

$

16.58

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

7

​

$

27.73

​

​

​

​

​

​

​

Exercised

 

(21)

​

$

11.52

​

​

​

​

​

​

​

(54)

​

$

11.67

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(1)

​

$

19.55

​

​

​

​

​

​

​

Outstanding at June 30, 2019

 

156

​

$

11.43

 

0.5

years

​

$

3

​

1,228

​

$

16.86

​

2.9

years

​

$

14

​

Exercisable at June 30, 2019

 

156

​

$

11.43

 

0.5

years

​

$

3

​

884

​

$

16.73

 

2.7

years

​

$

10

​

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Series A

​

Series C

​

​

    

    

    

​

    

Weighted

    

Aggregate

 

    

    

​

    

Weighted

    

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Awards (000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at January 1, 2019

 

360

​

$

11.71

​

​

​

​

​

​

​

6,684

​

$

26.92

​

​

​

​

​

​

​

Granted

 

—

​

$

—

​

​

​

​

​

​

​

2,231

​

$

33.94

​

​

​

​

​

​

​

Exercised

 

(29)

​

$

12.05

​

​

​

​

​

​

​

(22)

​

$

17.06

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(2)

​

$

26.01

​

​

​

​

​

​

​

Outstanding at June 30, 2019

 

331

​

$

11.68

 

0.5

years

​

$

8

​

8,891

​

$

28.70

​

4.8

years

​

$

77

​

Exercisable at June 30, 2019

 

331

​

$

11.68

 

0.5

years

​

$

8

​

5,884

​

$

28.40

 

4.4

years

​

$

53

​