Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Long-term Debt, Unclassified [Abstract]  
Schedule of Long-term Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

Carrying value

 

    

Principal

    

March 31,

    

December 31,

 

 

March 31, 2015

 

2015

 

2014

 

 

amounts in millions

Corporate level notes and loans:

 

 

 

 

 

 

 

 

Liberty 1.375% Cash Convertible Notes due 2023

 

$

1,000 

 

 

990 

 

990 

Margin Loans

 

 

250 

 

 

250 

 

250 

Subsidiary notes and loans

 

 

 

 

 

 

 

 

SIRIUS XM 5.875% Senior Notes due 2020

 

 

650 

 

 

644 

 

644 

SIRIUS XM 5.75% Senior Notes due 2021

 

 

600 

 

 

595 

 

595 

SIRIUS XM 5.25% Senior Notes due 2022

 

 

400 

 

 

407 

 

407 

SIRIUS XM 4.25% Senior Notes due 2020

 

 

500 

 

 

496 

 

496 

SIRIUS XM 4.625% Senior Notes due 2023

 

 

500 

 

 

495 

 

495 

SIRIUS XM 6% Senior Notes due 2024

 

 

1,500 

 

 

1,484 

 

1,484 

SIRIUS XM 5.375% Senior Notes due 2025

 

 

1,000 

 

 

989 

 

 —

SIRIUS XM Credit Facility

 

 

 —

 

 

 —

 

380 

Other subsidiary debt

 

 

121 

 

 

121 

 

111 

Total debt

 

$

6,521 

 

 

6,471 

 

5,852 

Less debt classified as current

 

 

 

 

 

(258)

 

(257)

Total long-term debt

 

 

 

 

$

6,213 

 

5,595 

 

Value of shares pledged as collateral pursuant to the margin loan agreements

 

 

 

 

 

 

 

 

    

Number of Shares Pledged

    

 

 

 

 

 

as Collateral as of

 

Share value as of

 

Investment

 

March 31, 2015

 

March 31, 2015

 

 

 

amounts in millions

 

SIRIUS XM

 

150.0 

 

$

573 

 

Live Nation

 

12.0 

 

$

303 

 

Time Warner, Inc.

 

3.6 

 

$

306 

 

Time, Inc.

 

0.5 

 

$

12 

 

 

Fair Value of Debt

 

 

 

 

 

 

    

March 31, 2015

 

SIRIUS XM 5.875% Senior Notes due 2020

 

$

680 

 

SIRIUS XM 5.75% Senior Notes due 2021

 

$

627 

 

SIRIUS XM 5.25% Senior Notes due 2022

 

$

425 

 

SIRIUS XM 4.25% Senior Notes due 2020

 

$

499 

 

SIRIUS XM 4.625% Senior Notes due 2023

 

$

485 

 

SIRIUS XM 6% Senior Notes due 2024

 

$

1,577 

 

SIRIUS XM 5.375% Senior Notes due 2025

 

$

1,002