Annual report [Section 13 and 15(d), not S-K Item 405]

Debt (Tables)

v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt  
Schedule of debt instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding

​

Carrying value

 

​

    

Principal

    

December 31,

    

December 31,

 

​

​

December 31, 2024

​

2024

​

2023

 

​

​

amounts in millions

​

Formula One Group

​

​

​

​

​

​

​

​

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

2.25% Convertible Senior Notes due 2027 (1)

​

$

475

​

​

588

​

480

​

Other

​

​

53

​

​

53

​

58

​

Subsidiary notes and loans:

​

​

​

​

​

​

​

​

​

Formula 1 Senior Loan Facilities

​

​

2,380

​

​

2,357

​

2,377

​

Deferred financing costs

​

​

​

​

​

(6)

​

(9)

​

Total Formula One Group

​

​

2,908

 

​

2,992

 

2,906

​

Liberty Live Group

​

​

​

​

​

​

​

​

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

0.5% Exchangeable Senior Debentures due 2050 (1)

​

​

—

​

​

—

​

69

​

2.375% Exchangeable Senior Debentures due 2053 (1)

​

​

1,150

​

​

1,556

​

1,248

​

Live Nation Margin Loan

​

​

—

​

​

—

​

—

​

Total Liberty Live Group

​

​

1,150

​

​

1,556

​

1,317

​

Total debt

​

$

4,058

​

​

4,548

​

4,223

​

Debt classified as current

​

​

​

 

​

(26)

 

(106)

​

Total long-term debt

​

​

​

​

$

4,522

 

4,117

​

(1) Measured at fair value
Schedule of maturities of outstanding debt

The annual principal maturities of outstanding debt obligations for each of the next five years is as follows (amounts in millions):

​

​

​

​

​

2025

    

$

32

​

2026

​

$

40

​

2027

​

$

540

​

2028

​

$

62

​

2029

​

$

518

​

​