Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of Components of Income Tax Expense (Benefit)

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

 

​

    

2024

    

2023

    

2022

 

​

​

amounts in millions

 

Current:

​

​

​

​

​

​

​

​

Federal

​

$

42

 

32

 

78

​

State and local

​

 

6

 

1

 

(2)

​

Foreign

​

 

(58)

 

(41)

 

(24)

​

​

​

 

(10)

 

(8)

 

52

​

Deferred:

​

​

​

​

​

​

​

​

Federal

​

 

(1)

 

(12)

 

(171)

​

State and local

​

 

1

 

(1)

 

(9)

​

Foreign

​

 

(29)

 

22

 

330

​

​

​

 

(29)

 

9

 

150

​

Income tax benefit (expense)

​

$

(39)

 

1

 

202

​

Summary of domestic and foreign earnings

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

 

​

    

2024

    

2023

    

2022

 

​

​

amounts in millions

 

Domestic

​

$

(468)

 

(299)

 

479

​

Foreign

​

 

444

 

274

 

228

​

Total

​

$

(24)

 

(25)

 

707

​

Schedule of Effective Income Tax Rate Reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

 

​

    

2024

    

2023

    

2022

 

​

​

amounts in millions

 

Computed expected tax benefit (expense)

​

$

5

 

5

 

(148)

​

State and local income taxes, net of federal income taxes

​

 

6

 

1

 

(9)

​

Foreign income taxes, net of foreign tax credit

​

​

15

​

3

​

22

​

Change in valuation allowance affecting tax expense

​

 

(2)

 

(5)

 

338

​

Stock-based compensation

​

​

16

​

6

​

11

​

Non-deductible executive compensation

​

​

(11)

​

(3)

​

(6)

​

Non-taxable gain / (non-deductible loss)

​

​

(49)

​

(3)

​

3

​

Foreign currency adjustments

​

​

—

​

25

​

—

​

Non-deductible interest

​

​

(7)

​

(6)

​

(4)

​

Capitalized transaction costs

​

​

(7)

​

(3)

​

(2)

​

Intergroup interest

​

​

—

​

(14)

​

4

​

Other, net

​

 

(5)

 

(5)

 

(7)

​

Income tax benefit (expense)

​

$

(39)

 

1

 

202

​

Schedule of Deferred Tax Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

December 31,

 

​

    

2024

    

2023

 

​

​

amounts in millions

 

Deferred tax assets:

​

​

​

​

​

​

Tax loss and credit carryforwards

​

$

628

 

687

​

Other accrued liabilities

​

 

14

 

15

​

Investments

​

​

103

​

123

​

Intangible assets

​

​

12

​

2

​

Accrued stock compensation

​

 

7

​

10

​

Discount on debt

​

​

86

​

22

​

Deferred tax assets

​

 

850

 

859

​

Valuation allowance

​

 

(10)

 

(8)

​

Net deferred tax assets

​

 

840

 

851

​

Deferred tax liabilities:

​

​

​

​

​

​

Fixed assets

​

​

80

​

79

​

Deferred tax liabilities

​

 

80

 

79

​

Net deferred tax assets (liabilities)

​

$

760

 

772

​