Quarterly report [Sections 13 or 15(d)]

Investments in Affiliates Accounted for Using the Equity Method (Tables)

v3.25.2
Investments in Affiliates Accounted for Using the Equity Method (Tables)
6 Months Ended
Jun. 30, 2025
Schedule Of equity ownership and carrying amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2025

​

December 31, 2024

​

​

    

Percentage

    

Fair Value

    

Carrying

    

Carrying

 

​

​

ownership

​

(Level 1)

​

amount

​

amount

​

​

​

dollar amounts in millions

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other

 

various

​

 

NA

​

$

33

 

33

​

Total Formula One Group

​

​

​

​

​

​

​

33

​

33

​

​

​

​

​

​

​

​

​

​

​

​

​

Liberty Live Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation

​

30

%

$

10,536

​

​

557

​

430

​

Other

​

​

​

​

NA

​

​

32

​

28

​

Total Liberty Live Group

​

​

​

​

​

​

​

589

​

458

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated Liberty

​

​

​

​

​

​

$

622

 

491

​

​

Schedule of liberty's share of earnings (losses) of affiliates

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

    

2025

    

2024

    

2025

    

2024

 

​

​

amounts in millions

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

Other

​

$

(2)

 

(2)

 

(5)

 

(5)

​

Total Formula One Group

​

​

(2)

​

(2)

​

(5)

​

(5)

​

​

​

​

​

​

​

​

​

​

​

​

Liberty Live Group

​

​

​

​

​

​

​

​

​

​

Live Nation

​

​

69

​

83

​

73

​

63

​

Other

​

​

4

​

2

​

4

​

1

​

Total Liberty Live Group

​

​

73

​

85

​

77

​

64

​

Consolidated Liberty

​

$

71

 

83

 

72

 

59

​

Live Nation  
Summarized financial information

​

​

​

​

​

​

​

​

​

    

June 30, 2025

    

December 31, 2024

    

​

​

amounts in millions

​

Current assets

​

$

11,823

 

9,290

 

Property, plant and equipment, net

​

 

2,949

 

2,442

 

Intangible assets

​

​

1,461

​

1,366

​

Goodwill

​

 

2,821

 

2,621

 

Investments in affiliates

​

​

484

​

504

​

Other assets

​

​

3,612

​

3,416

​

Total assets

​

$

23,150

 

19,639

 

​

​

​

​

​

​

​

Current liabilities

​

$

13,458

​

9,358

​

Long-term debt, net

​

​

4,991

​

6,177

​

Other liabilities

​

​

2,395

​

2,159

​

Redeemable noncontrolling interests

​

​

1,378

​

1,126

​

Equity

​

​

928

​

819

​

Total liabilities and equity

​

$

23,150

​

19,639

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

​

2025

    

2024

    

2025

​

2024

​

​

​

amounts in millions

​

Revenue

​

$

7,007

 

6,023

 

10,389

​

9,823

​

Operating expenses:

​

 

​

​

​

​

​

​

​

​

Direct operating expenses

​

​

5,211

​

4,408

​

7,466

​

7,060

​

Selling, general and administrative expenses

​

 

1,003

 

926

 

1,782

​

1,908

​

Depreciation and amortization

​

​

159

​

138

​

308

​

270

​

Other operating expenses

​

​

147

​

85

​

232

​

161

​

​

​

​

6,520

 

5,557

 

9,788

​

9,399

​

Operating income (loss)

​

​

487

​

466

​

601

​

424

​

Interest expense

​

​

(72)

​

(80)

​

(152)

​

(161)

​

Other income (expense), net

​

​

5

​

70

​

37

​

192

​

Earnings (loss) before income taxes

​

​

420

​

456

​

486

​

455

​

Income tax (expense) benefit

​

​

(117)

​

(80)

​

(137)

​

(121)

​

Net earnings (loss)

​

​

303

​

376

​

349

​

334

​

Less net earnings (loss) attributable to noncontrolling interests

​

​

60

​

78

​

82

​

91

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

243

​

298

​

267

​

243

​

​