Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Other Intangible Assets

v3.25.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2025
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(7)  Goodwill and Other Intangible Assets

Goodwill

Changes in the carrying amount of goodwill are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

Formula 1

​

MotoGP

  ​ ​ ​

Other

  ​ ​ ​

Total

 

​

amounts in millions

​

Balance at January 1, 2024

$

3,956

​

NA

​

—

​

3,956

​

Acquisition of QuintEvents

​

—

​

NA

​

252

​

252

​

Impairments

​

—

​

NA

​

(73)

​

(73)

​

Other

​

—

​

NA

​

(1)

​

(1)

​

Balance at December 31, 2024

$

3,956

​

NA

​

178

​

4,134

​

Acquisition of MotoGP

​

—

​

3,061

​

—

​

3,061

​

Liberty Live Split-Off

​

—

​

—

​

(179)

​

(179)

​

Other

​

—

​

8

​

1

​

9

​

Balance at December 31, 2025

$

3,956

​

3,069

​

—

​

7,025

​

​

​

Intangible Assets Subject to Amortization

Intangible assets subject to amortization are comprised of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

December 31, 2024

 

​

​

  ​ ​ ​

Gross

  ​ ​ ​

​

  ​ ​ ​

Net

  ​ ​ ​

Gross

  ​ ​ ​

​

  ​ ​ ​

Net

 

​

​

​

carrying

​

Accumulated

​

carrying

​

carrying

​

Accumulated

​

carrying

 

​

Useful life

​

amount

​

amortization

​

amount

​

amount

​

amortization

​

amount

 

​

years

​

amounts in millions

 

FIA Agreement

35

​

$

3,630

​

(1,632)

​

1,998

​

3,630

​

(1,473)

​

2,157

​

FIM Agreement

36

​

​

1,657

​

(23)

​

1,634

​

—

​

—

​

—

​

Customer relationships

5 - 36

​

​

2,988

​

(1,549)

​

1,439

 

1,854

 

(1,441)

 

413

​

Other

various

​

 

264

​

(233)

​

31

 

381

 

(262)

 

119

​

Total

​

​

$

8,539

 

(3,437)

 

5,102

 

5,865

 

(3,176)

 

2,689

​

​

Amortization expense was $322 million, $290 million and $327 million for the years ended December 31, 2025, 2024 and 2023, respectively. Based on its amortizable intangible assets as of December 31, 2025, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions):

​

​

​

​

​

2026

  ​ ​ ​

$

363

​

2027

​

$

354

​

2028

​

$

337

​

2029

​

$

321

​

2030

​

$

270

​

​

Impairments

​

The Company performed a quantitative analysis of QuintEvents during the fourth quarter of 2024. Based on near-term business trends and their impact on long-term assumptions, we concluded that the estimated fair value of QuintEvents was less than its carrying value. As a result, QuintEvents recognized a goodwill impairment loss of $73 million during the year ended December 31, 2024. The fair value was determined using a discounted cash flow (income approach) calculation (Level 3).