Annual report [Section 13 and 15(d), not S-K Item 405]

Discontinued Operations (Tables)

v3.25.4
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2025
Discontinued Operations  
Schedule of certain financial information for Live Nation

​

​

​

​

​

​

​

  ​ ​ ​

December 31, 2024

  ​ ​ ​

​

​

amounts in millions

​

Current assets

​

$

9,290

 

Total assets

​

$

19,639

 

Current liabilities

​

$

9,358

​

Total liabilities

​

$

17,694

​

Redeemable noncontrolling interests

​

$

1,126

​

Equity

​

$

819

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

​

2024

  ​ ​ ​

2023

  ​ ​ ​

​

​

amounts in millions

​

Revenue

​

$

23,156

 

22,726

 

Operating income (loss)

​

$

825

​

1,085

​

Net earnings (loss)

​

$

1,131

​

704

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

896

​

557

​

Schedule of balance sheet and income statement of discontinued operations

​

​

​

​

​

​

​

  ​ ​ ​

December 31, 2024

​

​

​

amounts in millions

​

Assets

​

​

​

​

Current assets

​

$

326

​

Investments in affiliates, accounted for using the equity method

​

 

430

​

Deferred income tax assets

​

​

235

​

Total assets

​

$

991

​

​

​

​

​

​

Liabilities

​

​

​

​

Long-term debt

​

$

1,556

​

Other liabilities

​

 

1

​

Total liabilities

​

$

1,557

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

​

​

​

amounts in millions

​

Revenue

​

$

—

 

6,004

 

8,953

​

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below)

​

​

—

​

2,852

​

4,209

​

Operating expense

​

 

—

 

461

 

681

​

Selling, general and administrative

​

 

35

 

1,041

 

1,545

​

Impairment, restructuring and acquisition costs

​

​

—

​

3,339

​

66

​

Depreciation and amortization

​

 

—

 

421

 

624

​

Litigation settlements, net of recoveries

​

​

—

​

—

​

31

​

​

​

 

35

 

8,114

 

7,156

​

Operating income (loss)

​

 

(35)

 

(2,110)

 

1,797

​

Other income (expense):

​

​

​

​

​

​

​

​

Interest expense

​

 

(28)

 

(378)

 

(548)

​

Share of earnings (losses) of affiliates, net

​

​

143

​

236

​

148

​

Realized and unrealized gains (losses) on financial instruments, net

​

​

(141)

​

(244)

​

(211)

​

Other, net

​

 

12

 

146

 

(98)

​

​

​

 

(14)

 

(240)

 

(709)

​

Earnings (loss) from discontinued operations before income taxes

​

 

(49)

 

(2,350)

 

1,088

​

Income tax (expense) benefit

​

 

8

 

(81)

 

(199)

​

Net earnings (loss) from discontinued operations

​

 

(41)

 

(2,431)

 

889

​

Less net earnings (loss) from discontinued operations attributable to the noncontrolling interests

​

 

—

 

(410)

 

202

​

Net earnings (loss) from discontinued operations attributable to Liberty stockholders

​

$

(41)

 

(2,021)

 

687

​

​