Annual report [Section 13 and 15(d), not S-K Item 405]

Debt (Tables)

v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt  
Schedule of debt instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding

​

Carrying value

 

​

  ​ ​ ​

Principal

  ​ ​ ​

December 31,

  ​ ​ ​

December 31,

 

​

​

December 31, 2025

​

2025

​

2024

 

​

​

amounts in millions

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

2.25% Convertible Senior Notes due 2027 (1)

​

$

475

​

​

597

​

588

​

Other

​

​

24

​

​

24

​

53

​

Subsidiary notes and loans:

​

​

​

​

​

​

​

​

​

Formula 1 Senior Loan Facilities

​

​

3,350

​

​

3,331

​

2,357

​

MotoGP Credit Facilities

​

​

1,173

​

​

1,173

​

—

​

Deferred financing costs

​

​

​

​

​

(25)

​

(6)

​

Total debt

​

$

5,022

​

​

5,100

​

2,992

​

Debt classified as current

​

​

​

 

​

(52)

 

(26)

​

Total long-term debt

​

​

​

​

$

5,048

 

2,966

​

(1) Measured at fair value
Schedule of maturities of outstanding debt

The annual principal maturities of outstanding debt obligations for each of the next five years is as follows (amounts in millions):

​

​

​

​

​

2026

  ​ ​ ​

$

52

​

2027

​

$

558

​

2028

​

$

84

​

2029

​

$

643

​

2030

​

$

195

​

​