Quarterly report pursuant to Section 13 or 15(d)

Earnings Attributable to Liberty Media Corporation Stockholders Per Common Share (Tables)

v3.10.0.1
Earnings Attributable to Liberty Media Corporation Stockholders Per Common Share (Tables)
9 Months Ended
Sep. 30, 2018
Liberty Sirius XM Group  
Reconciliation of Basic and Diluted Weighted Average Shares

 

 

 

 

 

 

 

 

 

 

 

 

Liberty SiriusXM Common Stock

 

 

 

Three months ended 

 

Nine months ended

 

 

    

September 30, 2018

    

September 30, 2017

    

September 30, 2018

    

September 30, 2017

 

 

 

numbers of shares in millions

 

Basic WASO

 

330

 

336

 

333

 

336

 

Potentially dilutive shares

 

 5

 

 4

 

 4

 

 4

 

Diluted WASO

 

335

 

340

 

337

 

340

 

 

Braves Group  
Reconciliation of Basic and Diluted Weighted Average Shares

 

 

 

 

 

 

 

 

 

 

 

 

Liberty Braves Common Stock

 

 

 

Three months ended 

 

Nine months ended

 

 

    

September 30, 2018 (b)

    

September 30, 2017 (b)

    

September 30, 2018 (a)(b)

    

September 30, 2017 (a)(b)

 

 

 

numbers of shares in millions

 

Basic WASO

 

51

 

49

 

51

 

49

 

Potentially dilutive shares

 

10

 

10

 

10

 

10

 

Diluted WASO

 

61

 

59

 

61

 

59

 


(a)

Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

(b)

As discussed in note 3, the number of notional shares representing the Formula One Group’s intergroup interest in the Braves Group is 9,084,940 shares. The intergroup interest is a quasi-equity interest which is not represented by outstanding shares of common stock; rather, the Formula One Group has an attributed value in the Braves Group which is generally stated in terms of a number of shares of stock issuable to the Formula One Group with respect to its interest in the Braves Group. Each reporting period, the notional shares representing the intergroup interest are marked to fair value. As the notional shares underlying the intergroup interest are not represented by outstanding shares of common stock, such shares have not been officially designated Series A, B or C Liberty Braves common stock. However, Liberty has assumed that the notional shares (if and when issued) would be comprised of Series C Liberty Braves common stock in order to not dilute voting percentages. Therefore, the market price of Series C Liberty Braves common stock is used for the quarterly mark-to-market adjustment through the unaudited attributed condensed consolidated statements of operations. The notional shares representing the intergroup interest have no impact on the basic earnings per share weighted average number of shares outstanding. However, the notional shares representing the intergroup interest are included in the diluted earnings per share WASO as if the shares had been issued and outstanding during the period. An adjustment is also made to the numerator in the diluted earnings per share calculation for the unrealized gain or loss incurred from marking the intergroup interest to fair value during the period as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

Nine months ended

 

 

 

September 30, 2018

    

September 30, 2017

    

September 30, 2018

    

September 30, 2017

 

 

    

amounts in millions

 

Basic earnings (loss) attributable to Liberty Braves stockholders

$

41

 

22

 

(13)

 

(29)

 

Unrealized (gain) loss on the intergroup interest

 

13

 

12

 

46

 

43

 

Diluted earnings (loss) attributable to Liberty Braves stockholders

$

54

 

34

 

33

 

14

 

 

Formula One Group  
Reconciliation of Basic and Diluted Weighted Average Shares

 

 

 

 

 

 

 

 

 

 

 

 

Liberty Formula One Common Stock

 

 

 

Three months ended 

 

Nine months ended

 

 

    

September 30, 2018

    

September 30, 2017 (a)

    

September 30, 2018

    

September 30, 2017 (a)

 

 

 

numbers of shares in millions

 

Basic WASO

 

231

 

216

 

231

 

199

 

Potentially dilutive shares

 

 1

 

 2

 

 1

 

 5

 

Diluted WASO

 

232

 

218

 

232

 

204

 


Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.