Annual report pursuant to Section 13 and 15(d)

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.22.4
Investments In Affiliates Accounted For Using The Equity Method (Tables)
12 Months Ended
Dec. 31, 2022
Schedule Of Equity Ownership And Carrying Amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

December 31, 2021

 

​

    

Percentage

    

Fair Value

    

Carrying

    

Carrying

 

​

​

ownership

​

(Level 1)

​

amount

​

amount

 

​

​

dollar amounts in millions

 

Liberty SiriusXM Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation

​

31%

​

$

4,857

 

$

158

​

89

​

Sirius XM Canada

​

70%

​

​

NA

 

​

597

 

642

​

Other

​

​

​

​

​

​

​

68

​

74

​

Total Liberty SiriusXM Group

​

​

​

​

​

​

​

823

​

805

​

​

​

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

​

​

​

Other

​

various

​

​

NA

​

​

95

​

110

​

Total Braves Group

​

​

​

​

​

​

​

95

​

110

​

​

​

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other

 

various

​

 

NA

 

​

34

 

30

​

Total Formula One Group

​

​

​

​

​

​

​

34

 

30

​

Consolidated Liberty

​

​

​

​

​

​

$

952

​

945

​

​

Schedule Of Liberty's Share Of Earnings (Losses) Of Affiliates

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

 

​

    

2022

    

2021

    

2020

 

​

​

amounts in millions

 

Liberty SiriusXM Group

​

​

​

​

​

​

​

​

Live Nation

​

$

72

​

(235)

​

(465)

​

Sirius XM Canada

​

​

—

 

4

 

5

​

Other

​

​

(5)

​

(22)

​

(24)

​

Total Liberty SiriusXM Group

​

​

67

​

(253)

​

(484)

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

Other

​

​

32

​

30

​

6

​

Total Braves Group

​

​

32

​

30

​

6

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

Live Nation

​

 

NA

 

NA

 

(112)

​

Other

​

 

—

 

23

 

4

​

Total Formula One Group

​

​

—

​

23

​

(108)

​

Consolidated Liberty

​

$

99

 

(200)

 

(586)

​

​

Summarized financial information

Consolidated Balance Sheets

​

​

​

​

​

​

​

​

​

December 31,

​

​

    

2022

    

2021

    

​

​

amounts in millions

​

Current assets

​

$

8,160

 

6,684

 

Property, plant and equipment, net

​

 

1,488

 

1,092

 

Intangible assets

​

​

1,419

​

1,395

​

Goodwill

​

 

2,529

 

2,591

 

Other assets

​

​

2,865

​

2,640

​

Total assets

​

$

16,461

 

14,402

 

​

​

​

​

​

​

​

Current liabilities

​

$

8,303

​

6,856

​

Long-term debt, net

​

​

5,283

​

5,145

​

Other liabilities

​

​

2,111

​

2,037

​

Redeemable noncontrolling interests

​

​

670

​

552

​

Equity

​

​

94

​

(188)

​

Total liabilities and equity

​

$

16,461

​

14,402

​

​

Consolidated Statements of Operations

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

​

2022

    

2021

    

2020

​

​

​

amounts in millions

​

Revenue

​

$

16,681

 

6,268

 

1,861

​

Operating expenses:

​

 

​

​

​

​

​

​

Direct operating expenses

​

​

12,337

​

4,356

​

1,402

​

Selling, general and administrative expenses

​

 

2,956

 

1,755

 

1,524

​

Depreciation and amortization

​

​

450

​

416

​

485

​

Other operating expenses

​

​

206

​

159

​

103

​

​

​

​

15,949

 

6,686

 

3,514

​

Operating income (loss)

​

​

732

​

(418)

​

(1,653)

​

Interest expense

​

​

(278)

​

(282)

​

(227)

​

Other income (expense), net

​

​

51

​

89

​

23

​

Earnings (loss) before income taxes

​

​

505

​

(611)

​

(1,857)

​

Income tax (expense) benefit

​

​

(96)

​

2

​

29

​

Net earnings (loss)

​

​

409

​

(609)

​

(1,828)

​

Less net earnings (loss) attributable to noncontrolling interests

​

​

113

​

42

​

(103)

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

296

​

(651)

​

(1,725)

​

​