Annual report pursuant to Section 13 and 15(d)

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.22.4
Investments In Affiliates Accounted For Using The Equity Method (Tables)
12 Months Ended
Dec. 31, 2022
Schedule Of Equity Ownership And Carrying Amount

December 31, 2022

December 31, 2021

 

    

Percentage

    

Fair Value

    

Carrying

    

Carrying

 

ownership

(Level 1)

amount

amount

 

dollar amounts in millions

 

Liberty SiriusXM Group

Live Nation

31%

$

4,857

 

$

158

89

Sirius XM Canada

70%

NA

 

597

 

642

Other

68

74

Total Liberty SiriusXM Group

823

805

Braves Group

Other

various

NA

95

110

Total Braves Group

95

110

Formula One Group

Other

 

various

 

NA

 

34

 

30

Total Formula One Group

34

 

30

Consolidated Liberty

$

952

945

Schedule Of Liberty's Share Of Earnings (Losses) Of Affiliates

Years ended December 31,

 

    

2022

    

2021

    

2020

 

amounts in millions

 

Liberty SiriusXM Group

Live Nation

$

72

(235)

(465)

Sirius XM Canada

 

4

 

5

Other

(5)

(22)

(24)

Total Liberty SiriusXM Group

67

(253)

(484)

Braves Group

Other

32

30

6

Total Braves Group

32

30

6

Formula One Group

Live Nation

 

NA

 

NA

 

(112)

Other

 

 

23

 

4

Total Formula One Group

23

(108)

Consolidated Liberty

$

99

 

(200)

 

(586)

Summarized financial information

Consolidated Balance Sheets

December 31,

    

2022

    

2021

    

amounts in millions

Current assets

$

8,160

 

6,684

 

Property, plant and equipment, net

 

1,488

 

1,092

 

Intangible assets

1,419

1,395

Goodwill

 

2,529

 

2,591

 

Other assets

2,865

2,640

Total assets

$

16,461

 

14,402

 

Current liabilities

$

8,303

6,856

Long-term debt, net

5,283

5,145

Other liabilities

2,111

2,037

Redeemable noncontrolling interests

670

552

Equity

94

(188)

Total liabilities and equity

$

16,461

14,402

Consolidated Statements of Operations

Years ended December 31,

2022

    

2021

    

2020

amounts in millions

Revenue

$

16,681

 

6,268

 

1,861

Operating expenses:

 

Direct operating expenses

12,337

4,356

1,402

Selling, general and administrative expenses

 

2,956

 

1,755

 

1,524

Depreciation and amortization

450

416

485

Other operating expenses

206

159

103

15,949

 

6,686

 

3,514

Operating income (loss)

732

(418)

(1,653)

Interest expense

(278)

(282)

(227)

Other income (expense), net

51

89

23

Earnings (loss) before income taxes

505

(611)

(1,857)

Income tax (expense) benefit

(96)

2

29

Net earnings (loss)

409

(609)

(1,828)

Less net earnings (loss) attributable to noncontrolling interests

113

42

(103)

Net earnings (loss) attributable to Live Nation stockholders

$

296

(651)

(1,725)